The Hackett Group, Inc.
TechnologyNASDAQ:HCKT · NASDAQ Global Select
+$0.23 today
Vol 0.18M · Avg 0.36M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$296.6M of revenue converted into $14.1M of net income for the selected period. Gross margin is 39.6% and net margin is 4.8%, showing how much revenue survives after costs and taxes. EPS is $0.53, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $305.6M -2.6% | $313.9M +5.8% | $296.6M +1.0% | $293.7M +5.4% | $278.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $188.5M -1.1% | $190.6M +5.8% | $180.2M +1.1% | $178.2M +2.9% | $173.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $117.2M -4.9% | $123.2M +5.9% | $116.4M +0.7% | $115.6M +9.4% | $105.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 38.3% -0.9pp | 39.3% +0.0pp | 39.2% -0.1pp | 39.3% +1.4pp | 37.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $90.5M +15.2% | $78.5M +19.1% | $65.9M +8.1% | $61.0M +3.0% | $59.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $90.5M +15.1% | $78.6M +17.2% | $67.1M +11.3% | $60.3M +1.9% | $59.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.2M +32.2% | $3.9M +14.5% | $3.4M -0.5% | $3.4M -21.5% | $4.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $28.7M -40.8% | $48.5M -7.9% | $52.7M -10.2% | $58.7M +15.4% | $50.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.4% -6.1pp | 15.5% -2.3pp | 17.8% -2.2pp | 20.0% +1.7pp | 18.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $26.6M -40.2% | $44.6M -9.5% | $49.3M -10.8% | $55.2M +18.9% | $46.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.7% -5.5pp | 14.2% -2.4pp | 16.6% -2.2pp | 18.8% +2.1pp | 16.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.7M +7.7% | $1.6M -50.7% | $3.2M +2146.5% | $144.0K +51.6% | $95.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$4.8M -202.9% | -$1.6M +50.7% | -$3.2M -2146.5% | -$144.0K -51.6% | -$95.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $21.8M -49.3% | $43.0M -6.6% | $46.0M -16.5% | $55.1M +18.8% | $46.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.1% -6.6pp | 13.7% -1.8pp | 15.5% -3.2pp | 18.8% +2.1pp | 16.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $8.9M -33.6% | $13.4M +12.5% | $11.9M -17.0% | $14.3M +196.2% | $4.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $12.9M -56.3% | $29.6M -13.2% | $34.2M -16.3% | $40.8M -1.8% | $41.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.2% -5.2pp | 9.4% -2.1pp | 11.5% -2.4pp | 13.9% -1.0pp | 14.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -56.5% | $1 -14.3% | $1 -3.1% | $1 -5.8% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -55.2% | $1 -15.3% | $1 -3.1% | $1 +1.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $27.3M -0.9% | $27.6M +1.4% | $27.2M -13.5% | $31.4M +4.6% | $30.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $27.3M -2.8% | $28.1M +1.6% | $27.6M -13.5% | $32.0M -2.8% | $32.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
OneSpan Inc.
NASDAQ:OSPN
$531.25M
Priority Technology Holdings, Inc.
NASDAQ:PRTH
$506.48M
Xerox Holdings Corporation
NASDAQ:XRX
$453.81M
Climb Global Solutions, Inc.
NASDAQ:CLMB
$421.04M
IBEX Limited
NASDAQ:IBEX
$413.99M
TSS, Inc.
NASDAQ:TSSI
$358.79M
Telos Corporation
NASDAQ:TLS
$341.92M
Conduent Incorporated
NASDAQ:CNDT
$217.14M
Endava plc
NYSE:DAVA
$155.37M
LZ Technology Holdings Limited Class B Ordinary Shares
LZMH
$10.99M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HCKT generate?
The Hackett Group, Inc. (HCKT) reported $305.63M of revenue in fiscal 2025.
Is HCKT profitable?
The Hackett Group, Inc. (HCKT) reported $12.94M of net income, with a net margin of 4.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.