Host Hotels & Resorts, Inc.
NASDAQ:HST · NASDAQ Global Select
+$0.55 today
Vol 7.44M · Avg 8.56M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:HST · Revenue to Net Income
Key Ratios
Analysis
$6.2B of revenue converted into $1.0B of net income for the selected period. Gross margin is 29.0% and net margin is 16.1%, showing how much revenue survives after costs and taxes. EPS is $1.45, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.1B +7.6% | $5.7B +7.0% | $5.3B +8.2% | $4.9B +69.8% | $2.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.0B +124.6% | $2.7B +7.7% | $2.5B +12.0% | $2.2B +57.3% | $1.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $160.0M -94.7% | $3.0B +6.4% | $2.9B +5.2% | $2.7B +81.5% | $1.5B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 2.6% -50.7pp | 53.4% -0.3pp | 53.7% -1.6pp | 55.2% +3.6pp | 51.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $117.0M +1.7% | $115.0M +7.5% | $107.0M +8.1% | $99.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$671.0M -131.1% | $2.2B +6.7% | $2.0B +4.5% | $1.9B +11.0% | $1.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $795.0M +4.3% | $762.0M +9.3% | $697.0M +5.0% | $664.0M -12.9% | $762.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.8B +8.8% | $1.7B +1.6% | $1.7B +12.3% | $1.5B +75.0% | $851.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.2% +0.4pp | 29.9% -1.6pp | 31.5% +1.1pp | 30.3% +0.9pp | 29.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $831.0M -5.0% | $875.0M +5.8% | $827.0M +6.7% | $775.0M +410.0% | -$250.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.6% -1.8pp | 15.4% -0.2pp | 15.6% -0.2pp | 15.8% +24.4pp | -8.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $32.0M -40.7% | $54.0M -28.0% | $75.0M +150.0% | $30.0M +1400.0% | $2.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $235.0M +9.3% | $215.0M +15.0% | $187.0M +19.9% | $156.0M -18.3% | $191.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$13.0M +91.6% | -$154.0M -294.9% | -$39.0M +63.2% | -$106.0M -171.6% | $148.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $818.0M +13.5% | $721.0M -8.5% | $788.0M +17.8% | $669.0M +755.9% | -$102.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.4% +0.7pp | 12.7% -2.2pp | 14.8% +1.2pp | 13.6% +17.2pp | -3.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $42.0M +200.0% | $14.0M -61.1% | $36.0M +38.5% | $26.0M +128.6% | -$91.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $765.0M +9.8% | $697.0M -5.8% | $740.0M +16.9% | $633.0M +5854.5% | -$11.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 12.5% +0.2pp | 12.3% -1.7pp | 13.9% +1.0pp | 12.9% +13.3pp | -0.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +11.1% | $1 -4.8% | $1 +16.9% | $1 +5841.9% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +11.1% | $1 -4.8% | $1 +18.2% | $1 +5777.4% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $692.5M -1.4% | $702.1M -1.1% | $709.7M -0.7% | $714.7M +0.6% | $710.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $693.9M -1.7% | $705.9M -1.0% | $712.8M -0.7% | $717.5M +1.0% | $710.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Lamar Advertising Company
NASDAQ:LAMR
$15.66B
Omega Healthcare Investors, Inc.
NYSE:OHI
$13.63B
Gaming and Leisure Properties, Inc.
NASDAQ:GLPI
$13.44B
UDR, Inc.
NYSE:UDR
$12.80B
Equity LifeStyle Properties, Inc.
NYSE:ELS
$12.57B
American Homes 4 Rent
NYSE:AMH
$11.98B
AGNC Investment Corp.
NASDAQ:AGNC
$11.84B
Camden Property Trust
NYSE:CPT
$11.56B
BXP, Inc.
NYSE:BXP
$10.57B
Rexford Industrial Realty, Inc.
NYSE:REXR
$8.12B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does HST generate?
Host Hotels & Resorts, Inc. (HST) reported $6.11B of revenue in fiscal 2025.
Is HST profitable?
Host Hotels & Resorts, Inc. (HST) reported $765.00M of net income, with a net margin of 12.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.