H2O America
NASDAQ:HTO · NASDAQ Global Market
+$0.42 today
Vol 0.45M · Avg 0.55M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $102.6M +9.2% | $94.0M +10.6% | $85.0M +15.1% | $73.8M +22.1% | $60.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $120.5M +4.7% | $115.0M +6.4% | $108.1M +1.6% | $106.4M +10.3% | $96.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $5.2M -49.9% | $10.4M +221.7% | -$8.5M -162.3% | -$3.2M -13.8% | -$2.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $6.4M +14.6% | $5.6M +21.0% | $4.6M -3.0% | $4.8M +12.8% | $4.2M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $16.3M +532.5% | -$3.8M -202.6% | $3.7M +146.8% | -$7.9M +54.2% | -$17.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$21.5M -69.9% | -$12.7M -16.5% | -$10.9M -32.2% | -$8.2M -38.6% | -$5.9M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $9.3M +118.8% | $4.2M +762.0% | $492.0K +135.4% | -$1.4M -128.7% | $4.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $28.6M +515.5% | $4.6M -67.0% | $14.1M +706.7% | $1.7M +110.8% | -$16.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$6.2M +75.7% | -$25.7M -1115.2% | -$2.1M +72.7% | -$7.7M +30.4% | -$11.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $244.8M +25.2% | $195.5M +2.5% | $190.8M +14.8% | $166.2M +27.8% | $130.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$522.9M -37.4% | -$380.6M -30.9% | -$290.7M -19.0% | -$244.2M +3.8% | -$253.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$7.5M -1640.6% | -$433.0K +98.2% | -$23.6M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $2.8M | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$522.9M -1389.7% | $40.5M +268.9% | -$24.0M -7079.9% | $344.0K -98.0% | $17.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$520.1M -52.9% | -$340.1M -5.5% | -$322.3M -31.9% | -$244.3M +6.0% | -$260.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $149.0M +79.3% | $83.1M +7.1% | $77.6M +24.3% | $62.4M +6.1% | $58.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $122.8M +44.5% | $85.0M +5.4% | $80.7M +106.4% | $39.1M -57.1% | $91.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$58.6M -12.5% | -$52.1M -8.8% | -$47.9M -9.9% | -$43.6M -8.6% | -$40.1M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $71.7M +139.1% | $30.0M +62.2% | $18.5M -9.6% | $20.4M -11.6% | $23.1M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $284.9M +95.2% | $146.0M +13.3% | $128.8M +64.4% | $78.4M -41.0% | $132.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $9.6M +588.1% | $1.4M +153.1% | -$2.6M -1264.9% | $225.0K -86.3% | $1.6M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$278.1M -50.2% | -$185.1M -85.3% | -$99.9M -28.0% | -$78.0M +36.9% | -$123.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Centuri Holdings, Inc.
NYSE:CTRI
$3.06B
American States Water Company
NYSE:AWR
$3.05B
California Water Service Group
NYSE:CWT
$2.73B
Hawaiian Electric Industries, Inc.
NYSE:HE
$2.31B
Companhia Paranaense de Energia
NYSE:ELPC
$2.15B
Northwest Natural Holding Company
NYSE:NWN
$2.10B
Select Water Solutions, Inc.
NYSE:WTTR
$1.97B
Empresa Distribuidora y Comercializadora Norte Sociedad Anónima
NYSE:EDN
$1.21B
Suburban Propane Partners, L.P.
NYSE:SPH
$1.18B
Middlesex Water Company
NASDAQ:MSEX
$986.06M
SEC Filings
Recent regulatory filings
No filings found.
Does HTO generate free cash flow?
H2O America (HTO) generated -$278,099,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does HTO produce?
Operating cash flow was $244.80M, before capital expenditures of $522.90M.
Explore More
Continue the stock analysis
Jump to another research area for this company.