Independent Bank Corporation
Financial ServicesNASDAQ:IBCP · NASDAQ Global Select
+$0.16 today
Vol 0.20M · Avg 0.18M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $68.5M +2.6% | $66.8M +13.1% | $59.1M -6.8% | $63.4M +0.7% | $62.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $9.9M -1.0% | $10.0M -0.1% | $10.0M -7.5% | $10.8M -10.7% | $12.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$3.5M -182.9% | -$1.2M -680.5% | $215.0K +159.9% | -$359.0K -118.8% | $1.9M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.7M +16.5% | $2.3M +4.6% | $2.2M +4.0% | $2.1M +10.1% | $1.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$7.8M +67.9% | -$24.2M -32.7% | -$18.2M -62.7% | -$11.2M -303.5% | $5.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$25.6M -1.8% | -$25.2M -72.3% | -$14.6M +43.4% | -$25.8M -121.5% | -$11.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $17.9M +1658.7% | $1.0M +128.3% | -$3.6M -124.6% | $14.6M -14.7% | $17.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $6.8M -28.1% | $9.4M -57.6% | $22.3M -25.4% | $29.9M +15.9% | $25.8M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $76.7M +21.4% | $63.2M -16.5% | $75.6M -20.1% | $94.6M -14.1% | $110.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$6.5M +18.3% | -$8.0M -32.0% | -$6.0M -6.1% | -$5.7M +2.7% | -$5.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$26.5M -629.4% | -$3.6M -108.5% | -$1.7M +98.8% | -$140.2M +83.0% | -$824.3M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $136.2M -3.1% | $140.5M -3.3% | $145.4M -44.1% | $260.0M -43.6% | $461.1M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$225.7M +8.7% | -$247.1M +17.8% | -$300.6M +44.2% | -$538.7M -177.7% | -$194.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$122.5M -3.7% | -$118.2M +27.5% | -$162.9M +61.6% | -$424.6M +24.6% | -$563.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$8.0M -59.6% | -$5.0M +86.1% | -$36.0M -164.3% | $56.0M +1866666.7% | -$3.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | -$1.2M -9446.2% | $13.0K -81.4% | $70.0K -9.1% | $77.0K +26.2% | $61.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$12.4M | $0 +100.0% | -$5.2M -28.6% | -$4.0M +76.8% | -$17.3M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$21.6M -7.8% | -$20.0M -3.7% | -$19.3M -4.1% | -$18.6M -2.3% | -$18.2M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $107.6M +256.8% | $30.2M -87.6% | $243.2M -7.0% | $261.4M -45.4% | $479.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $64.3M +1159.3% | $5.1M -97.2% | $182.8M -38.0% | $294.9M -33.5% | $443.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $18.5M +137.1% | -$49.9M -152.3% | $95.4M +371.8% | -$35.1M -280.2% | -$9.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $70.2M +27.1% | $55.2M -20.6% | $69.6M -21.8% | $89.0M -14.7% | $104.3M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MetroCity Bankshares, Inc.
NASDAQ:MCBS
$983.04M
First Financial Corporation
NASDAQ:THFF
$891.65M
Camden National Corporation
NASDAQ:CAC
$891.07M
Great Southern Bancorp, Inc.
NASDAQ:GSBC
$826.36M
Capital City Bank Group, Inc.
NASDAQ:CCBG
$805.82M
Southern Missouri Bancorp, Inc.
NASDAQ:SMBC
$796.87M
Orrstown Financial Services, Inc.
NASDAQ:ORRF
$784.73M
SmartFinancial, Inc.
NYSE:SMBK
$777.30M
South Plains Financial, Inc.
NASDAQ:SPFI
$688.92M
Southern California Bancorp
NASDAQ:BCAL
$635.90M
SEC Filings
Recent regulatory filings
No filings found.
Does IBCP generate free cash flow?
Independent Bank Corporation (IBCP) generated $70.17M of free cash flow in fiscal 2025.
How much operating cash flow does IBCP produce?
Operating cash flow was $76.66M, before capital expenditures of $6.49M.
Explore More
Continue the stock analysis
Jump to another research area for this company.