Intellicheck, Inc.
TechnologyNASDAQ:IDN · NASDAQ Global Market
+$0.04 today
Vol 0.43M · Avg 0.56M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.3M +238.7% | -$918.0K +53.6% | -$2.0M +52.4% | -$4.2M +44.4% | -$7.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $703.0K +61.2% | $436.0K +54.6% | $282.0K -1.1% | $285.0K +68.6% | $169.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $777.0K -11.3% | $876.0K -45.1% | $1.6M -35.0% | $2.5M -61.6% | $6.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $1.6M +149.3% | -$3.3M -759.8% | -$388.0K +81.3% | -$2.1M -202.1% | $2.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.2M +632.0% | -$219.0K +89.6% | -$2.1M -357.8% | -$462.0K -541.7% | -$72.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 +100.0% | -$1.6M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$61.0K +96.9% | -$1.9M -415.9% | $616.0K | $0 -100.0% | $1.6M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $539.0K +146.0% | -$1.2M -205.4% | $1.1M +168.8% | -$1.6M -176.7% | $2.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $145.0K -41.5% | $248.0K +258.0% | -$157.0K -1023.5% | $17.0K +270.0% | -$10.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $4.5M +268.6% | -$2.7M -316.4% | -$647.0K +81.4% | -$3.5M -411.8% | $1.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$52.0K +8.8% | -$57.0K +88.6% | -$500.0K -160.4% | -$192.0K +71.0% | -$662.0K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 +100.0% | -$4.9M -0.7% | -$4.9M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $5.0M +0.0% | $5.0M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$213.0K +89.6% | -$2.0M -403.2% | -$407.0K | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$265.0K -109.2% | $2.9M +799.3% | -$414.0K +91.8% | -$5.1M -666.2% | -$662.0K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 -100.0% | $178.0K +281.6% | -$98.0K -201.0% | $97.0K +870.0% | $10.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $898.0K +192.5% | $307.0K | $0 | $0 -100.0% | $66.0K | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$57.0K | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$190.0K | $0 | $0 | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $708.0K +46.0% | $485.0K +412.9% | -$155.0K -259.8% | $97.0K +27.6% | $76.0K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $5.0M +626.5% | $686.0K +156.4% | -$1.2M +85.6% | -$8.5M -1695.3% | $530.0K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $4.5M +263.2% | -$2.8M -139.8% | -$1.1M +68.8% | -$3.7M -908.8% | $454.0K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
TechCreate Group Ltd.
TCGL
$3.53B
Quhuo Limited
NASDAQ:QH
$666.69M
Agora, Inc.
NASDAQ:API
$389.29M
Identiv, Inc.
NASDAQ:INVE
$92.42M
Research Solutions, Inc.
NASDAQ:RSSS
$77.93M
Interlink Electronics, Inc.
NASDAQ:LINK
$69.14M
Aether Holdings, Inc. Common Stock
ATHR
$37.77M
OneMedNet Corporation
ONMD
$29.58M
RedCloud Holdings plc
RCT
$29.27M
PSQ Holdings, Inc.
PSQH
$23.35M
SEC Filings
Recent regulatory filings
No filings found.
Does IDN generate free cash flow?
Intellicheck, Inc. (IDN) generated $4.49M of free cash flow in fiscal 2025.
How much operating cash flow does IDN produce?
Operating cash flow was $4.54M, before capital expenditures of $52,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.