Immunocore Holdings plc
HealthcareNASDAQ:IMCR · NASDAQ Global Select
+$0.34 today
Vol 0.28M · Avg 0.40M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$385.8M of revenue converted into -$18.8M of net income for the selected period. Gross margin is 98.7% and net margin is -6.6%, showing how much revenue survives after costs and taxes. EPS is $-0.38, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $297.6M +20.0% | $248.0M +25.6% | $197.4M +36.9% | $144.2M +433.3% | $27.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.2M +12.1% | $5.5M +575.6% | $820.6K -84.5% | $5.3M | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $291.4M +20.2% | $242.4M +23.3% | $196.6M +41.5% | $138.9M +413.7% | $27.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 97.9% +0.1pp | 97.8% -1.8pp | 99.6% +3.3pp | 96.3% -3.7pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $204.5M +15.2% | $177.4M +37.1% | $129.4M +53.5% | $84.3M +13.5% | $74.3M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $120.6M -0.5% | $121.2M +6.0% | $114.3M | $0 -100.0% | $82.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $325.1M +8.8% | $298.8M +22.6% | $243.8M +34.1% | $181.7M +16.1% | $156.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.4M -27.6% | $3.4M +3.7% | $3.2M -26.7% | $4.4M -21.6% | $5.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $387.2K +101.0% | -$38.5M +5.8% | -$40.9M -6.6% | -$38.4M +69.0% | -$123.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 0.1% +15.7pp | -15.5% +5.2pp | -20.7% +5.9pp | -26.6% +430.4pp | -457.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$33.7M +40.1% | -$56.3M -19.2% | -$47.2M -10.4% | -$42.8M +66.9% | -$129.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -11.3% +11.4pp | -22.7% +1.2pp | -23.9% +5.7pp | -29.7% +448.9pp | -478.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $16.5M -35.7% | $25.6M +80.0% | $14.2M +278.9% | $3.8M +5678.5% | $65.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $12.2M -35.4% | $18.8M +362.0% | $4.1M -24.6% | $5.4M -2.9% | $5.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $19.5M +39.4% | $14.0M +1526.5% | -$982.1K -111.0% | $9.0M +328.3% | -$3.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$14.2M +66.4% | -$42.3M +12.2% | -$48.2M -42.5% | -$33.8M +74.6% | -$133.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4.8% +12.3pp | -17.1% +7.3pp | -24.4% -1.0pp | -23.4% +469.6pp | -493.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $12.2M +925.6% | -$1.5M +66.6% | -$4.4M -146.0% | $9.6M +8574.6% | $111.2K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$26.4M +35.3% | -$40.8M +6.7% | -$43.8M -0.7% | -$43.5M +67.4% | -$133.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -8.9% +7.6pp | -16.5% +5.7pp | -22.2% +8.0pp | -30.1% +463.3pp | -493.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 +48.0% | -$1 -14.6% | -$1 +6.3% | -$1 +69.6% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 +48.0% | -$1 -14.6% | -$1 +6.3% | -$1 +68.3% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $50.3M +0.7% | $50.0M +2.3% | $48.9M +6.9% | $45.7M +7.6% | $42.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $50.3M +0.7% | $50.0M +2.3% | $48.9M +6.9% | $45.7M +4.2% | $43.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Vera Therapeutics, Inc.
NASDAQ:VERA
$2.46B
Celldex Therapeutics, Inc.
NASDAQ:CLDX
$2.08B
Harmony Biosciences Holdings, Inc.
NASDAQ:HRMY
$1.99B
Nuvation Bio Inc.
NYSE:NUVB
$1.71B
Sionna Therapeutics, Inc.
NASDAQ:SION
$1.62B
AbCellera Biologics Inc.
NASDAQ:ABCL
$1.60B
Biohaven Ltd.
NYSE:BHVN
$1.19B
Xeris Biopharma Holdings, Inc.
NASDAQ:XERS
$1.17B
MannKind Corporation
NASDAQ:MNKD
$1.13B
Janux Therapeutics, Inc.
NASDAQ:JANX
$826.95M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IMCR generate?
Immunocore Holdings plc (IMCR) reported $297.57M of revenue in fiscal 2025.
Is IMCR profitable?
Immunocore Holdings plc (IMCR) reported -$26,418,662.00 of net income, with a net margin of -8.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.