International Money Express, Inc.
TechnologyNASDAQ:IMXI · NASDAQ Capital Market
+$0.11 today
Vol 0.30M · Avg 0.52M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$481.9M of revenue converted into $25.4M of net income for the selected period. Gross margin is -25.8% and net margin is 6.3%, showing how much revenue survives after costs and taxes. EPS is $0.86, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $607.8M -7.7% | $658.6M -0.0% | $658.7M +20.5% | $546.8M +19.1% | $459.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $388.9M +469.8% | $68.2M -84.4% | $436.3M +19.6% | $364.8M +18.7% | $307.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $218.9M -62.9% | $590.4M +165.4% | $222.5M +22.2% | $182.0M +19.9% | $151.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 36.0% -53.6pp | 89.6% +55.9pp | 33.8% +0.5pp | 33.3% +0.2pp | 33.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 -100.0% | $1.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $125.8M +162.6% | $47.9M -59.8% | $119.1M +32.9% | $89.6M +26.6% | $70.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $150.8M -69.6% | $495.4M +290.1% | $127.0M +28.1% | $99.1M +18.1% | $83.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $17.2M +25.8% | $13.6M +6.1% | $12.9M +35.9% | $9.5M -0.2% | $9.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $76.1M -30.0% | $108.7M +0.3% | $108.4M +17.3% | $92.4M +19.4% | $77.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 12.5% -4.0pp | 16.5% +0.0pp | 16.4% -0.4pp | 16.9% +0.1pp | 16.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $68.1M -28.4% | $95.0M -0.5% | $95.5M +15.2% | $82.9M +22.2% | $67.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.2% -3.2pp | 14.4% -0.1pp | 14.5% -0.7pp | 15.2% +0.4pp | 14.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $11.8M +0.8% | $11.7M +12.7% | $10.4M +85.2% | $5.6M +24.1% | $4.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$21.0M -78.5% | -$11.7M -12.7% | -$10.4M -85.2% | -$5.6M -24.1% | -$4.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $47.1M -43.4% | $83.3M -2.1% | $85.1M +10.1% | $77.3M +22.1% | $63.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.7% -4.9pp | 12.6% -0.3pp | 12.9% -1.2pp | 14.1% +0.3pp | 13.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $14.4M -41.0% | $24.4M -4.3% | $25.5M +28.1% | $19.9M +21.1% | $16.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $32.7M -44.5% | $58.8M -1.2% | $59.5M +3.8% | $57.3M +22.4% | $46.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.4% -3.6pp | 8.9% -0.1pp | 9.0% -1.4pp | 10.5% +0.3pp | 10.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -39.8% | $2 +8.4% | $2 +9.9% | $2 +24.6% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -39.7% | $2 +9.8% | $2 +10.1% | $1 +23.3% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $29.9M -7.7% | $32.4M -8.9% | $35.6M -5.6% | $37.7M -1.9% | $38.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $30.2M -8.1% | $32.9M -9.8% | $36.4M -5.7% | $38.6M -1.2% | $39.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bandwidth Inc.
NASDAQ:BAND
$2.09B
Consensus Cloud Solutions, Inc.
NASDAQ:CCSI
$640.43M
DoubleDown Interactive Co., Ltd.
NASDAQ:DDI
$594.15M
OneSpan Inc.
NASDAQ:OSPN
$531.25M
Allot Ltd.
NASDAQ:ALLT
$307.90M
Repay Holdings Corporation
NASDAQ:RPAY
$296.85M
Palladyne AI Corp.
NASDAQ:PDYN
$249.09M
Gorilla Technology Group Inc.
NASDAQ:GRRR
$234.44M
GDEV Inc.
NASDAQ:GDEV
$230.51M
Endava plc
NYSE:DAVA
$155.37M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does IMXI generate?
International Money Express, Inc. (IMXI) reported $607.78M of revenue in fiscal 2025.
Is IMXI profitable?
International Money Express, Inc. (IMXI) reported $32.67M of net income, with a net margin of 5.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.