Jack in the Box Inc.
Consumer CyclicalNASDAQ:JACK · NASDAQ Global Select
+$0.93 today
Vol 0.80M · Avg 0.88M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$80.7M -120.0% | -$36.7M -128.0% | $130.8M +13.0% | $115.8M -30.1% | $165.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $58.3M -16.2% | $69.6M -3.3% | $72.0M +9.0% | $66.0M +18.9% | $55.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$57.7M | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $8.2M -38.8% | $13.5M +20.2% | $11.2M +57.3% | $7.1M +75.9% | $4.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $11.6M +110.8% | -$107.4M -407.4% | $34.9M +178.1% | -$44.8M -466.0% | -$7.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$4.2M -121.0% | $19.9M +591.7% | -$4.0M +77.7% | -$18.1M -457.7% | $5.1M | $592.6M | $1.3B | $626.2M |
| Inventory | -$37.0K -48.0% | -$25.0K -101.8% | $1.4M +349.7% | $304.0K +213.0% | -$269.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$1.8M | $0 | $0 | $0 | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $17.6M +113.8% | -$127.3M -438.3% | $37.6M +239.7% | -$26.9M -111.8% | -$12.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $222.6M +71.5% | $129.8M +482.5% | -$33.9M -281.5% | $18.7M +214.6% | -$16.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $162.4M +135.9% | $68.8M -68.0% | $215.0M +32.0% | $162.9M -19.0% | $201.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$88.2M +23.6% | -$115.5M -54.1% | -$75.0M -61.3% | -$46.5M -13.3% | -$41.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $19.1M | $0 | $0 +100.0% | -$580.8M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $3.3M -92.8% | $46.1M -60.7% | $117.2M +140.7% | $48.7M +142.4% | $20.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$74.7M -7.7% | -$69.4M -264.3% | $42.2M +107.3% | -$578.6M -2664.5% | -$20.9M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$35.9M -50.1% | -$23.9M +70.2% | -$80.1M -114.3% | $561.9M +616.9% | -$108.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $2.0K | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$5.0M +93.2% | -$73.3M +20.0% | -$91.6M -249.4% | -$26.2M +87.2% | -$204.2M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$16.6M +51.1% | -$34.0M +5.3% | -$35.9M +3.0% | -$37.0M +0.9% | -$37.3M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$2.6M -127950.0% | $2.0K -99.2% | $263.0K +101.3% | -$20.5M -409.1% | $6.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$60.0M +54.2% | -$131.2M +36.7% | -$207.4M -143.4% | $478.2M +239.2% | -$343.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $27.6M +121.0% | -$131.7M -364.2% | $49.9M -20.2% | $62.5M +138.2% | -$163.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $74.1M +258.9% | -$46.7M -133.3% | $140.1M +20.3% | $116.4M -27.3% | $160.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
El Pollo Loco Holdings, Inc.
NASDAQ:LOCO
$476.32M
Genesco Inc.
NYSE:GCO
$471.88M
Dine Brands Global, Inc.
NYSE:DIN
$431.80M
Citi Trends, Inc.
NASDAQ:CTRN
$421.82M
Barnes & Noble Education, Inc.
NYSE:BNED
$381.37M
Portillo's Inc.
NASDAQ:PTLO
$321.37M
Marine Products Corporation
MPX
$280.04M
Innoviz Technologies Ltd.
NASDAQ:INVZ
$136.69M
Empery Digital Inc.
NASDAQ:EMPD
$101.48M
Twin Hospitality Group
TWNP
$4.08M
SEC Filings
Recent regulatory filings
No filings found.
Does JACK generate free cash flow?
Jack in the Box Inc. (JACK) generated $74.14M of free cash flow in fiscal 2025.
How much operating cash flow does JACK produce?
Operating cash flow was $162.36M, before capital expenditures of $88.22M.
Explore More
Continue the stock analysis
Jump to another research area for this company.