Jiayin Group Inc.
Communication ServicesNASDAQ:JFIN · NASDAQ Global Market
+$0.11 today
Vol 0.03M · Avg 0.07M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$6.2B of revenue converted into $1.5B of net income for the selected period. Gross margin is 79.1% and net margin is 23.2%, showing how much revenue survives after costs and taxes. EPS is $29.28, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $865.6M -85.1% | $5.8B +6.1% | $5.5B +67.1% | $3.3B +83.7% | $1.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $191.6M -90.6% | $2.0B +1.1% | $2.0B +255.9% | $565.2M +68.3% | $335.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $673.9M -82.1% | $3.8B +9.0% | $3.5B +27.7% | $2.7B +87.3% | $1.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 77.9% +12.9pp | 64.9% +1.7pp | 63.2% -19.5pp | 82.7% +1.6pp | 81.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $372.4M +25.7% | $296.3M +36.7% | $216.7M +50.8% | $143.7M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.7B +27.9% | $2.1B +21.7% | $1.8B +37.5% | $1.3B +54.7% | $824.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $423.9M -83.2% | $2.5B +18.7% | $2.1B +39.3% | $1.5B +50.5% | $1.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $9.9M -44.8% | $17.9M +88.9% | $9.5M -5.0% | $10.0M -36.4% | $15.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $270.5M -78.6% | $1.3B -5.7% | $1.3B +12.6% | $1.2B +166.3% | $447.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 31.2% +9.4pp | 21.8% -2.7pp | 24.5% -11.9pp | 36.4% +11.3pp | 25.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $250.0M -80.0% | $1.2B -6.3% | $1.3B +12.7% | $1.2B +173.6% | $432.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 28.9% +7.4pp | 21.5% -2.9pp | 24.4% -11.8pp | 36.1% +11.9pp | 24.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.2M -93.2% | $18.3M +41.8% | $12.9M +4489.0% | $281.0K +262.2% | -$173.2K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $10.6M -77.7% | $47.4M -77.7% | $212.7M +38.5% | $153.6M -4.9% | $161.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $260.6M -79.9% | $1.3B -16.2% | $1.5B +15.7% | $1.3B +125.0% | $593.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 30.1% +7.8pp | 22.3% -5.9pp | 28.3% -12.6pp | 40.8% +7.5pp | 33.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $47.0M -80.3% | $238.9M -3.5% | $247.6M +59.3% | $155.4M +23.6% | $125.7M | $1.3B | -$1.6B | $745.2M |
| Net Income | $213.6M -79.8% | $1.1B -18.6% | $1.3B +10.0% | $1.2B +149.9% | $472.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 24.7% +6.5pp | 18.2% -5.5pp | 23.7% -12.3pp | 36.1% +9.5pp | 26.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $4 -79.1% | $20 -18.0% | $24 +10.6% | $22 +150.2% | $9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $4 -79.1% | $20 -18.0% | $24 +10.6% | $22 +151.4% | $9 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $51.4M -3.2% | $53.1M -0.7% | $53.5M -0.5% | $53.8M -0.6% | $54.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $51.4M -3.2% | $53.1M -0.7% | $53.5M -0.6% | $53.8M -0.4% | $54.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NextNav Inc.
NASDAQ:NN
$2.93B
Taboola.com Ltd.
NASDAQ:TBLA
$1.30B
Gannett Co., Inc.
GCI
$872.35M
Advantage Solutions Inc.
NASDAQ:ADV
$521.17M
Gray Media, Inc.
NYSE:GTN
$402.73M
Perion Network Ltd.
NASDAQ:PERI
$347.77M
Zhihu Inc.
NYSE:ZH
$262.64M
TechTarget, Inc.
NASDAQ:TTGT
$261.72M
Angi Inc.
NASDAQ:ANGI
$226.10M
Thryv Holdings, Inc.
NASDAQ:THRY
$171.19M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does JFIN generate?
Jiayin Group Inc. (JFIN) reported $865.58M of revenue in fiscal 2025.
Is JFIN profitable?
Jiayin Group Inc. (JFIN) reported $213.64M of net income, with a net margin of 24.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.