Kolibri Global Energy Inc.
NASDAQ:KGEI · NASDAQ Capital Market
+$0.01 today
Vol 0.25M · Avg 0.23M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:KGEI · Revenue to Net Income
Key Ratios
Analysis
$63.5M of revenue converted into $13.8M of net income for the selected period. Gross margin is 57.8% and net margin is 21.8%, showing how much revenue survives after costs and taxes. EPS is $0.38, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $57.9M -22.4% | $74.6M +15.8% | $64.4M +33.1% | $48.4M +152.9% | $19.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $26.8M -33.2% | $40.2M +15.8% | $34.7M +48.9% | $23.3M +117.5% | $10.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $31.0M -9.9% | $34.4M +15.8% | $29.7M +18.4% | $25.1M +197.9% | $8.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 53.6% +7.5pp | 46.1% +0.0pp | 46.1% -5.7pp | 51.8% +7.8pp | 44.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $7.6M +12.8% | $6.7M +33.3% | $5.0M +33.5% | $3.8M +39.8% | $2.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $7.6M +11.3% | $6.8M +33.0% | $5.1M +34.5% | $3.8M +39.6% | $2.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $17.4M +9.8% | $15.9M +5.9% | $15.0M +98.0% | $7.6M +111.0% | $3.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $41.6M -3.9% | $43.3M +8.3% | $40.0M +58.2% | $25.3M -66.5% | $75.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 72.0% +13.9pp | 58.1% -4.0pp | 62.1% +9.8pp | 52.3% -342.4pp | 394.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $23.4M -15.1% | $27.6M +12.3% | $24.6M +15.5% | $21.3M +273.7% | $5.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 40.5% +3.5pp | 37.0% -1.2pp | 38.2% -5.8pp | 44.0% +14.2pp | 29.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $31.5K +1557.5% | $1.9K | $0 -100.0% | $3.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.5M +0.9% | $3.5M +46.4% | $2.4M +117.7% | $1.1M +20.0% | $906.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$2.7M +24.5% | -$3.6M -86.5% | -$1.9M +58.2% | -$4.6M -107.1% | $65.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $20.7M -13.7% | $24.0M +5.9% | $22.6M +36.1% | $16.6M -76.6% | $71.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 35.8% +3.6pp | 32.1% -3.0pp | 35.2% +0.8pp | 34.4% -336.8pp | 371.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $5.0M -15.5% | $5.9M +74.6% | $3.4M | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $15.7M -13.1% | $18.1M -6.0% | $19.3M +15.8% | $16.6M -76.6% | $71.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.2% +2.9pp | 24.3% -5.7pp | 29.9% -4.5pp | 34.4% -336.8pp | 371.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -13.7% | $1 -5.6% | $1 +14.9% | $0 -84.6% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -15.7% | $1 -3.8% | $1 +15.2% | $0 -84.9% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $35.5M -0.1% | $35.5M -0.3% | $35.6M +0.0% | $35.6M +52.9% | $23.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $36.3M +2.2% | $35.5M -2.6% | $36.5M +1.2% | $36.0M +54.7% | $23.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Gran Tierra Energy Inc.
AMEX:GTE
$287.83M
Ring Energy, Inc.
AMEX:REI
$268.48M
Infinity Natural Resources, Inc.
NYSE:INR
$201.97M
Imperial Petroleum Inc.
NASDAQ:IMPP
$197.35M
Amplify Energy Corp.
NYSE:AMPY
$179.19M
Evolution Petroleum Corporation
AMEX:EPM
$149.02M
Aemetis, Inc.
NASDAQ:AMTX
$137.92M
AleAnna, Inc.
NASDAQ:ANNA
$131.01M
XCF Global, Inc. Class A Common Stock
NASDAQ:SAFX
$79.11M
Houston American Energy Corp.
HUSA
$74.23M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KGEI generate?
Kolibri Global Energy Inc. (KGEI) reported $57.85M of revenue in fiscal 2025.
Is KGEI profitable?
Kolibri Global Energy Inc. (KGEI) reported $15.75M of net income, with a net margin of 27.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.