Kingstone Companies, Inc.
Financial ServicesNASDAQ:KINS · NASDAQ Capital Market
+$0.35 today
Vol 0.09M · Avg 0.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$208.5M of revenue converted into $31.1M of net income for the selected period. Gross margin is 60.7% and net margin is 16.9%, showing how much revenue survives after costs and taxes. EPS is $2.15, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $199.2M +28.4% | $155.1M +7.6% | $144.2M +10.8% | $130.2M -19.3% | $161.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $84.3M -12.7% | $96.6M -16.9% | $116.2M -5.5% | $123.0M -9.0% | $135.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $114.9M +96.2% | $58.6M +109.4% | $28.0M +289.2% | $7.2M -72.5% | $26.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 57.7% +19.9pp | 37.8% +18.4pp | 19.4% +13.9pp | 5.5% -10.7pp | 16.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 -100.0% | $4.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $63.9M +81.0% | $35.3M -0.1% | $35.3M +0.6% | $35.1M -1.2% | $35.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.6M +4.5% | $2.4M -17.6% | $3.0M -9.9% | $3.3M +0.3% | $3.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $54.1M +84.8% | $29.3M +7608.7% | -$389.6K +98.3% | -$22.6M -427.0% | -$4.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 27.1% +8.3pp | 18.9% +19.1pp | -0.3% +17.1pp | -17.4% -14.7pp | -2.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $51.0M +119.2% | $23.3M +416.2% | -$7.4M +73.6% | -$27.9M -197.0% | -$9.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.6% +10.6pp | 15.0% +20.1pp | -5.1% +16.4pp | -21.5% -15.6pp | -5.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $445.2K -87.3% | $3.5M -12.2% | $4.0M +98.2% | $2.0M +10.6% | $1.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $51.0M +119.2% | $23.3M +416.2% | -$7.4M +73.6% | -$27.9M -197.0% | -$9.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 25.6% +10.6pp | 15.0% +20.1pp | -5.1% +16.4pp | -21.5% -15.6pp | -5.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $10.3M +108.5% | $4.9M +511.8% | -$1.2M +77.9% | -$5.4M -166.7% | -$2.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $40.8M +122.1% | $18.4M +397.6% | -$6.2M +72.6% | -$22.5M -205.3% | -$7.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.5% +8.6pp | 11.8% +16.1pp | -4.3% +13.0pp | -17.3% -12.7pp | -4.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +83.1% | $2 +380.7% | -$1 +73.1% | -$2 -202.9% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +94.6% | $1 +359.6% | -$1 +73.1% | -$2 -202.9% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $13.9M +21.3% | $11.5M +6.7% | $10.8M +1.2% | $10.6M +0.8% | $10.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.1M +13.8% | $12.4M +15.5% | $10.8M +1.0% | $10.6M +0.5% | $10.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Avidbank Holdings, Inc.
NASDAQ:AVBH
$282.91M
Hawthorn Bancshares, Inc.
NASDAQ:HWBK
$260.00M
C&F Financial Corporation
NASDAQ:CFFI
$251.24M
LCNB Corp.
NASDAQ:LCNB
$248.59M
Chain Bridge Bancorp, Inc.
NYSE:CBNA
$245.15M
Virginia National Bankshares Corporation
NASDAQ:VABK
$244.01M
First Savings Financial Group, Inc.
FSFG
$238.37M
Security National Financial Corporation
NASDAQ:SNFCA
$215.08M
OP Bancorp
NASDAQ:OPBK
$211.80M
Yuanbao Inc. American Depositary Shares
NASDAQ:YB
$120.06M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KINS generate?
Kingstone Companies, Inc. (KINS) reported $199.19M of revenue in fiscal 2025.
Is KINS profitable?
Kingstone Companies, Inc. (KINS) reported $40.77M of net income, with a net margin of 20.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.