Kyivstar Group Ltd. Common Shares
Communication ServicesNASDAQ:KYIV · NASDAQ Global Market
-$0.11 today
Vol 0.14M · Avg 0.71M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.2B of revenue converted into $168.0M of net income for the selected period. Gross margin is 62.3% and net margin is 13.3%, showing how much revenue survives after costs and taxes. EPS is $0.71, tying the income statement back to per-share earnings.
Income Statement
Annual data · 4 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|
| Revenue | $1.2B +25.9% | $919.0M +0.4% | $915.0M | $0 | $1.0B | $809.6M | $921.6M |
| Cost of Revenue | $412.0M +25.2% | $329.0M +8.2% | $304.0M | $0 | $344.8M | $725.6M | $804.0M |
| Gross Profit | $745.0M +26.3% | $590.0M -3.4% | $611.0M | $0 | $10.3B | $8.9B | $7.6B |
| Gross Margin | 64.4% +0.2pp | 64.2% -2.6pp | 66.8% | — | 45.5% | 9.8% | 28.9% |
| Research & Development | $0 | $0 | $0 | $0 | $378.4M | $983.2M | $1.3B |
| Selling, General & Admin | $94.0M +44.6% | $65.0M +0.0% | $65.0M +335210.8% | $19.4K | $1.4B | $620.6M | $923.0M |
| Operating Expenses | $299.0M +23.6% | $242.0M -2.4% | $248.0M +1279239.7% | $19.4K | $3.6B | $5.3B | $7.0B |
| Depreciation & Amortization | $213.0M +30.7% | $163.0M -7.4% | $176.0M | $0 | $1.2B | $374.2M | $1.2B |
| EBITDA | $486.0M -17.9% | $592.0M -2.0% | $604.0M +3115911.2% | -$19.4K | $12.6B | -$15.2B | $6.8B |
| EBITDA Margin | 42.0% -22.4pp | 64.4% -1.6pp | 66.0% | — | 10.0% | 5.6% | 46.3% |
| Operating Income | $446.0M +28.2% | $348.0M -4.1% | $363.0M +1872681.9% | -$19.4K | $10.6B | $12.3B | $14.0B |
| Operating Margin | 38.5% +0.7pp | 37.9% -1.8pp | 39.7% | — | 18.7% | 16.6% | 24.1% |
| Interest Income | $12.0M -70.0% | $40.0M +14.3% | $35.0M | $0 | $1.3B | -$1.5B | -$1.6B |
| Interest Expense | $75.0M -8.5% | $82.0M +0.0% | $82.0M | $0 | $969.2M | $1.1B | $1.0B |
| Other Income / Expenses | -$248.0M -24700.0% | -$1.0M +94.1% | -$17.0M | $0 | -$1.6B | -$1.5B | $1.4B |
| Income Before Tax | $198.0M -42.9% | $347.0M +0.3% | $346.0M +1784985.2% | -$19.4K | -$15.6B | $3.3B | $4.9B |
| Pre-Tax Margin | 17.1% -20.6pp | 37.8% -0.1pp | 37.8% | — | 13.3% | 20.8% | 18.7% |
| Income Tax Expense | $74.0M +15.6% | $64.0M -1.5% | $65.0M | $0 | $666.8M | $1.3B | -$1.6B |
| Net Income | $124.0M -56.2% | $283.0M +0.7% | $281.0M +1449674.4% | -$19.4K | $5.0B | $4.9B | $4.8B |
| Net Margin | 10.7% -20.1pp | 30.8% +0.1pp | 30.7% | — | 7.4% | 12.4% | 17.5% |
| EPS (Basic) | $1 -53.7% | $1 +0.8% | $1 +1220100.0% | -$0 | $1.2B | $400.8M | $703.2M |
| EPS (Diluted) | $1 -53.7% | $1 +0.8% | $1 +1220100.0% | -$0 | $620.6M | $766.2M | $609.4M |
| Weighted Avg Shares | $216.1M -6.4% | $230.9M +0.0% | $230.9M +0.0% | $230.9M | $892.2M | $757.8M | $925.8M |
| Weighted Avg Shares (Diluted) | $216.1M -6.4% | $230.9M +0.0% | $230.9M +0.0% | $230.9M | $319.6M | $1.2B | $924.4M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Telecom Argentina S.A.
NYSE:TEO
$6.57B
Iridium Communications Inc.
NASDAQ:IRDM
$5.00B
Liberty Global plc
NASDAQ:LBTYK
$4.06B
Cinemark Holdings, Inc.
NYSE:CNK
$3.95B
VEON Ltd.
NASDAQ:VEON
$3.63B
TEGNA Inc.
TGNA
$3.24B
IHS Holding Limited
NYSE:IHS
$2.80B
Weibo Corporation
NASDAQ:WB
$1.83B
Genius Sports Limited
NYSE:GENI
$1.76B
Cogent Communications Holdings, Inc.
NASDAQ:CCOI
$794.23M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does KYIV generate?
Kyivstar Group Ltd. Common Shares (KYIV) reported $1.16B of revenue in fiscal 2025.
Is KYIV profitable?
Kyivstar Group Ltd. Common Shares (KYIV) reported $124.00M of net income, with a net margin of 10.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.