Laureate Education, Inc.
Consumer DefensiveNASDAQ:LAUR · NASDAQ Global Select
-$1.02 today
Vol 1.31M · Avg 1.70M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.7B of revenue converted into $279.6M of net income for the selected period. Gross margin is 22.5% and net margin is 12.6%, showing how much revenue survives after costs and taxes. EPS is $1.88, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B +8.6% | $1.6B +5.5% | $1.5B +19.5% | $1.2B +14.3% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.2B +6.4% | $1.1B +5.2% | $1.1B +20.1% | $907.4M +11.4% | $814.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $482.2M +14.9% | $419.8M +6.4% | $394.5M +17.8% | $334.9M +23.0% | $272.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 28.3% +1.5pp | 26.8% +0.2pp | 26.6% -0.4pp | 27.0% +1.9pp | 25.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $51.1M +11.6% | $45.8M -13.0% | $52.6M -18.7% | $64.8M -68.3% | $204.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $51.1M +11.6% | $45.8M -17.8% | $55.7M -14.2% | $64.9M -76.6% | $276.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $110.8M +5.3% | $105.2M +2.3% | $102.9M +16.2% | $88.5M -39.1% | $145.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $522.6M -2.8% | $537.8M +42.2% | $378.3M +7.8% | $350.8M +549.3% | $54.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.7% -3.6pp | 34.3% +8.8pp | 25.5% -2.8pp | 28.2% +23.3pp | 5.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $431.1M +15.3% | $374.0M +10.4% | $338.8M +25.5% | $270.0M +5910.5% | -$4.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.3% +1.5pp | 23.9% +1.0pp | 22.8% +1.1pp | 21.7% +22.2pp | -0.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $7.1M -11.9% | $8.1M -11.3% | $9.1M +20.1% | $7.6M +72.8% | $4.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $10.7M -41.1% | $18.1M -13.7% | $21.0M +27.8% | $16.4M -64.5% | $46.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$30.0M -173.6% | $40.7M +148.4% | -$84.2M -252.2% | -$23.9M +82.0% | -$132.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $401.1M -3.3% | $414.7M +62.9% | $254.6M +3.5% | $246.1M +279.0% | -$137.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 23.6% -2.9pp | 26.5% +9.3pp | 17.2% -2.7pp | 19.8% +32.5pp | -12.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $117.3M -1.4% | $119.0M -13.5% | $137.6M -25.8% | $185.4M +27.4% | $145.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | $281.6M -5.0% | $296.5M +175.6% | $107.6M +54.6% | $69.6M -63.8% | $192.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 16.5% -2.4pp | 18.9% +11.7pp | 7.2% +1.6pp | 5.6% -12.1pp | 17.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -1.0% | $2 +157.3% | $1 +102.7% | $0 +115.8% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -1.6% | $2 +159.5% | $1 +100.0% | $0 +115.8% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $147.8M -3.6% | $153.3M -2.6% | $157.3M -6.2% | $167.7M -11.6% | $189.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $148.7M -3.4% | $153.9M -2.5% | $157.9M -6.2% | $168.3M -11.3% | $189.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Adecoagro S.A.
NYSE:AGRO
$6.57B
Graham Holdings Company
NYSE:GHC
$5.08B
Stride, Inc.
NYSE:LRN
$4.14B
Grand Canyon Education, Inc.
NASDAQ:LOPE
$3.92B
Adtalem Global Education Inc.
ATGE
$3.87B
Cal-Maine Foods, Inc.
NASDAQ:CALM
$3.66B
The Marzetti Company
NASDAQ:MZTI
$3.06B
Perdoceo Education Corporation
NASDAQ:PRDO
$2.15B
Strategic Education, Inc.
NASDAQ:STRA
$1.77B
BellRing Brands, Inc.
NYSE:BRBR
$1.03B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LAUR generate?
Laureate Education, Inc. (LAUR) reported $1.70B of revenue in fiscal 2025.
Is LAUR profitable?
Laureate Education, Inc. (LAUR) reported $281.63M of net income, with a net margin of 16.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.