Legacy Housing Corporation
Consumer CyclicalNASDAQ:LEGH · NASDAQ Global Select
-$0.04 today
Vol 0.06M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$163.3M of revenue converted into $42.5M of net income for the selected period. Gross margin is 49.1% and net margin is 26.0%, showing how much revenue survives after costs and taxes. EPS is $1.75, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $164.6M -10.7% | $184.2M -2.6% | $189.1M -26.4% | $257.0M +30.1% | $197.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $86.6M -3.9% | $90.1M -9.7% | $99.7M -33.6% | $150.1M +31.6% | $114.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $78.0M -17.1% | $94.1M +5.2% | $89.5M -16.3% | $106.9M +28.1% | $83.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 47.4% -3.7pp | 51.1% +3.8pp | 47.3% +5.7pp | 41.6% -0.7pp | 42.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $29.6M +27.5% | $23.2M -6.6% | $24.9M -13.9% | $28.9M +17.7% | $24.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $29.6M -3.0% | $30.5M +22.7% | $24.9M -13.9% | $28.9M +17.7% | $24.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.9M -2.6% | $1.9M +10.4% | $1.7M -3.1% | $1.8M +12.2% | $1.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $53.5M -32.0% | $78.6M +10.1% | $71.4M -15.3% | $84.3M +33.6% | $63.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 32.5% -10.2pp | 42.7% +4.9pp | 37.7% +4.9pp | 32.8% +0.9pp | 31.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $48.4M -23.9% | $63.6M -1.5% | $64.6M -17.2% | $78.0M +32.4% | $58.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 29.4% -5.1pp | 34.5% +0.4pp | 34.1% +3.8pp | 30.4% +0.5pp | 29.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.4M -46.9% | $2.6M -12.7% | $3.0M +2.6% | $2.9M +40.4% | $2.1M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $28.0K -95.9% | $689.0K -25.9% | $930.0K +148.0% | $375.0K -57.7% | $887.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $3.2M -74.6% | $12.4M +199.5% | $4.1M +0.5% | $4.1M +141.4% | $1.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $51.6M -32.2% | $76.0M +10.6% | $68.7M -16.3% | $82.1M +35.5% | $60.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 31.3% -9.9pp | 41.3% +4.9pp | 36.3% +4.4pp | 32.0% +1.3pp | 30.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $9.8M -32.2% | $14.4M +0.8% | $14.3M -0.7% | $14.4M +33.6% | $10.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $41.8M -32.2% | $61.6M +13.2% | $54.5M -19.6% | $67.8M +35.9% | $49.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 25.4% -8.1pp | 33.5% +4.7pp | 28.8% +2.4pp | 26.4% +1.1pp | 25.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -31.8% | $3 +14.3% | $2 -19.8% | $3 +35.0% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -29.8% | $2 +14.3% | $2 -20.8% | $3 +33.7% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $24.0M -1.0% | $24.2M -0.7% | $24.4M +0.1% | $24.4M +0.6% | $24.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $24.0M -3.3% | $24.8M -1.0% | $25.1M +1.3% | $24.7M +1.9% | $24.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Golden Entertainment, Inc.
GDEN
$753.69M
MarineMax, Inc.
NYSE:HZO
$748.96M
Beazer Homes USA, Inc.
NYSE:BZH
$748.13M
Bloomin' Brands, Inc.
NASDAQ:BLMN
$709.74M
Betterware de México, S.A.P.I. de C.V.
NYSE:BWMX
$671.51M
Hovnanian Enterprises, Inc.
NYSE:HOV
$612.25M
Oxford Industries, Inc.
NYSE:OXM
$554.91M
Malibu Boats, Inc.
NASDAQ:MBUU
$547.48M
Cooper-Standard Holdings Inc.
NYSE:CPS
$523.07M
Shoe Carnival, Inc.
NASDAQ:SCVL
$473.25M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LEGH generate?
Legacy Housing Corporation (LEGH) reported $164.57M of revenue in fiscal 2025.
Is LEGH profitable?
Legacy Housing Corporation (LEGH) reported $41.81M of net income, with a net margin of 25.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.