Liberty Latin America Ltd.
Communication ServicesNASDAQ:LILA · NASDAQ Global Select
+$0.26 today
Vol 0.30M · Avg 0.35M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$554.3M +11.6% | -$627.3M -622.7% | -$86.8M +57.0% | -$201.9M +58.8% | -$490.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $904.9M -6.5% | $968.3M -4.0% | $1.0B +10.7% | $910.7M -5.6% | $964.7M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$238.8M -84.7% | -$129.3M -47.9% | -$87.4M -1204.5% | -$6.7M -106.4% | $104.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $54.4M -35.2% | $84.0M -5.3% | $88.7M -5.1% | $93.5M -20.8% | $118.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$37.1M -112.6% | $295.6M +478.5% | -$78.1M +56.8% | -$180.9M -5.9% | -$170.8M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $134.4M -54.5% | $295.6M +469.6% | $51.9M +161.1% | -$85.0M -75.3% | -$48.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$171.5M | $0 | $0 +100.0% | -$95.9M +12.3% | -$109.4M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $0 | $0 +100.0% | -$130.0M | $0 +100.0% | -$12.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $676.8M +310.2% | $165.0M +215.5% | $52.3M -79.4% | $254.1M -48.2% | $490.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $805.9M +6.6% | $756.3M -15.7% | $897.0M +3.2% | $868.8M -14.5% | $1.0B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$500.0M +7.5% | -$540.4M +7.6% | -$585.0M +11.4% | -$660.1M +10.3% | -$736.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$95.4M | $0 +100.0% | -$419.6M +16.0% | -$499.8M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$80.0M -69.1% | -$47.3M | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$585.6M -10744.4% | -$5.4M +82.5% | -$30.8M +28.2% | -$42.9M -32.0% | -$32.5M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$665.6M +3.3% | -$688.5M -11.8% | -$615.8M +45.1% | -$1.1B +11.5% | -$1.3B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $14.9M +105.8% | -$257.4M -288.0% | $136.9M +124.8% | $60.9M -90.1% | $616.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$82.9M +29.9% | -$118.3M +30.6% | -$170.4M -170.5% | -$63.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $14.8M +132.1% | -$46.1M +43.1% | -$81.0M -200.9% | $80.3M +163.1% | -$127.3M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $29.7M +107.7% | -$386.4M -519.2% | -$62.4M -113.7% | -$29.2M -106.8% | $426.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$40.4M -270.6% | -$10.9M -38.0% | -$7.9M -243.5% | -$2.3M +81.6% | -$12.5M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $129.6M +139.3% | -$329.5M -256.2% | $210.9M +173.9% | -$285.3M -276.4% | $161.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $305.9M +41.7% | $215.9M -30.8% | $312.0M +49.5% | $208.7M -25.4% | $279.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cimpress plc
NASDAQ:CMPR
$2.15B
Ziff Davis, Inc.
NASDAQ:ZD
$1.70B
Grupo Televisa, S.A.B.
NYSE:TV
$1.52B
AMC Entertainment Holdings, Inc.
NYSE:AMC
$1.43B
IDT Corporation
NYSE:IDT
$1.36B
Sify Technologies Limited
NASDAQ:SIFY
$1.16B
Altice USA, Inc.
ATUS
$838.28M
GIBO Holdings Limited
NASDAQ:GIBO
$694.83M
Gogo Inc.
NASDAQ:GOGO
$494.97M
Cable One, Inc.
NYSE:CABO
$266.62M
SEC Filings
Recent regulatory filings
No filings found.
Does LILA generate free cash flow?
Liberty Latin America Ltd. (LILA) generated $305.90M of free cash flow in fiscal 2025.
How much operating cash flow does LILA produce?
Operating cash flow was $805.90M, before capital expenditures of $500.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.