Lincoln Educational Services Corporation
Consumer DefensiveNASDAQ:LINC · NASDAQ Global Select
-$1.46 today
Vol 0.46M · Avg 0.50M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$544.7M of revenue converted into $22.4M of net income for the selected period. Gross margin is 60.3% and net margin is 4.0%, showing how much revenue survives after costs and taxes. EPS is $0.73, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $518.2M +17.8% | $440.1M +16.4% | $378.1M +8.6% | $348.3M +3.9% | $335.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $205.4M +13.0% | $181.8M +12.0% | $162.3M +9.1% | $148.7M +7.1% | $138.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $312.9M +21.1% | $258.3M +19.7% | $215.8M +8.1% | $199.5M +1.6% | $196.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 60.4% +1.7pp | 58.7% +1.6pp | 57.1% -0.2pp | 57.3% -1.3pp | 58.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $282.9M +16.1% | $243.8M +16.6% | $209.1M +14.7% | $182.4M +8.0% | $168.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $282.9M +16.4% | $243.1M +33.3% | $182.4M -0.5% | $183.3M +24.5% | $147.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $20.8M +83.8% | $11.3M +67.4% | $6.8M +6.4% | $6.4M -10.9% | $7.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $50.3M +76.0% | $28.6M -33.1% | $42.8M +86.2% | $23.0M -59.3% | $56.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.7% +3.2pp | 6.5% -4.8pp | 11.3% +4.7pp | 6.6% -10.2pp | 16.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $29.9M +97.0% | $15.2M -54.5% | $33.4M +104.9% | $16.3M -67.0% | $49.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 5.8% +2.3pp | 3.4% -5.4pp | 8.8% +4.1pp | 4.7% -10.0pp | 14.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $126.0K -94.0% | $2.1M -20.1% | $2.6M +726.4% | $318.0K | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $3.4M +32.3% | $2.6M +639.2% | $347.0K +116.9% | $160.0K -92.1% | $2.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.8M -712.9% | -$466.0K -120.4% | $2.3M +1343.7% | $158.0K +107.8% | -$2.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $26.1M +77.5% | $14.7M -58.7% | $35.6M +116.8% | $16.4M -65.2% | $47.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.0% +1.7pp | 3.3% -6.1pp | 9.4% +4.7pp | 4.7% -9.4pp | 14.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.1M +27.0% | $4.8M -50.0% | $9.6M +153.6% | $3.8M -69.7% | $12.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $20.0M +102.2% | $9.9M -62.0% | $26.0M +105.8% | $12.6M -63.6% | $34.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.9% +1.6pp | 2.2% -4.6pp | 6.9% +3.2pp | 3.6% -6.7pp | 10.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +103.1% | $0 -62.8% | $1 +138.9% | $0 -65.4% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +103.1% | $0 -62.4% | $1 +136.1% | $0 -65.4% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $30.9M +1.2% | $30.6M +1.6% | $30.1M +16.3% | $25.9M +3.2% | $25.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $31.3M +1.2% | $30.9M +1.1% | $30.5M +18.0% | $25.9M +3.2% | $25.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Seneca Foods Corporation
NASDAQ:SENEA
$1.20B
American Public Education, Inc.
NASDAQ:APEI
$956.25M
SunOpta Inc.
STKL
$769.42M
Krispy Kreme, Inc.
NASDAQ:DNUT
$743.04M
KinderCare Learning Companies, Inc.
NYSE:KLC
$489.11M
Vasta Platform Limited
VSTA
$394.00M
MGP Ingredients, Inc.
NASDAQ:MGPI
$352.62M
Beyond Meat, Inc.
NASDAQ:BYND
$351.10M
QuantaSing Group Ltd
QSG
$274.08M
Nu Skin Enterprises, Inc.
NYSE:NUS
$265.57M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LINC generate?
Lincoln Educational Services Corporation (LINC) reported $518.24M of revenue in fiscal 2025.
Is LINC profitable?
Lincoln Educational Services Corporation (LINC) reported $20.00M of net income, with a net margin of 3.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.