El Pollo Loco Holdings, Inc.
Consumer CyclicalNASDAQ:LOCO · NASDAQ Global Select
-$0.08 today
Vol 0.25M · Avg 0.38M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$497.1M of revenue converted into $29.2M of net income for the selected period. Gross margin is 25.0% and net margin is 5.9%, showing how much revenue survives after costs and taxes. EPS is $0.98, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $490.0M +3.6% | $473.0M +0.9% | $468.7M -0.3% | $470.0M +3.4% | $454.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $349.7M -5.4% | $369.5M -1.5% | $375.3M -2.8% | $386.3M +8.8% | $355.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $140.4M +35.6% | $103.5M +10.9% | $93.4M +11.6% | $83.7M -15.7% | $99.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 28.6% +6.8pp | 21.9% +2.0pp | 19.9% +2.1pp | 17.8% -4.0pp | 21.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $50.3M +8.6% | $46.3M +10.1% | $42.0M +7.5% | $39.1M -1.9% | $39.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $97.9M +57.0% | $62.3M +16.4% | $53.6M +0.1% | $53.5M -7.6% | $57.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $16.0M +1.6% | $15.7M +3.2% | $15.2M +5.7% | $14.4M -5.0% | $15.2M | $374.2M | $1.2B | $631.8M |
| EBITDA | $58.0M +1.9% | $56.9M +3.3% | $55.1M +22.5% | $45.0M -20.3% | $56.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.8% -0.2pp | 12.0% +0.3pp | 11.8% +2.2pp | 9.6% -2.9pp | 12.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $42.5M +3.1% | $41.2M +3.5% | $39.8M +32.1% | $30.1M -27.1% | $41.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.7% -0.0pp | 8.7% +0.2pp | 8.5% +2.1pp | 6.4% -2.7pp | 9.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.5M -24.2% | $5.9M +22.6% | $4.8M +186.9% | $1.7M -8.1% | $1.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$4.9M +16.9% | -$5.9M -19.6% | -$4.9M -296.0% | -$1.2M +34.1% | -$1.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $37.6M +6.5% | $35.3M +1.2% | $34.9M +20.8% | $28.9M -26.8% | $39.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7.7% +0.2pp | 7.5% +0.0pp | 7.4% +1.3pp | 6.1% -2.5pp | 8.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $11.1M +15.5% | $9.6M +3.0% | $9.3M +15.4% | $8.1M -21.8% | $10.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $26.5M +3.1% | $25.7M +0.5% | $25.6M +22.8% | $20.8M -28.6% | $29.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.4% -0.0pp | 5.4% -0.0pp | 5.5% +1.0pp | 4.4% -2.0pp | 6.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +5.8% | $1 +14.7% | $1 +31.6% | $1 -29.6% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +4.7% | $1 +16.2% | $1 +29.8% | $1 -28.8% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $29.3M -2.0% | $29.9M -12.9% | $34.3M -5.8% | $36.4M +1.0% | $36.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $29.5M -1.8% | $30.0M -12.6% | $34.4M -6.0% | $36.6M +0.4% | $36.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Dine Brands Global, Inc.
NYSE:DIN
$431.80M
Haverty Furniture Companies, Inc.
NYSE:HVT
$381.94M
Barnes & Noble Education, Inc.
NYSE:BNED
$381.37M
Weyco Group, Inc.
NASDAQ:WEYS
$352.69M
Strattec Security Corporation
NASDAQ:STRT
$332.13M
Denny's Corporation
DENN
$321.87M
Portillo's Inc.
NASDAQ:PTLO
$321.37M
Marine Products Corporation
MPX
$280.04M
Jack in the Box Inc.
NASDAQ:JACK
$255.01M
RCI Hospitality Holdings, Inc.
NASDAQ:RICK
$209.00M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does LOCO generate?
El Pollo Loco Holdings, Inc. (LOCO) reported $490.05M of revenue in fiscal 2025.
Is LOCO profitable?
El Pollo Loco Holdings, Inc. (LOCO) reported $26.49M of net income, with a net margin of 5.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.