J.W. Mays, Inc.
NASDAQ:MAYS · NASDAQ Capital Market
-$0.45 today
Vol 0.00M · Avg 0.00M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:MAYS · Revenue to Net Income
Key Ratios
Analysis
$21.4M of revenue converted into -$1.2M of net income for the selected period. Gross margin is 5.6% and net margin is -5.5%, showing how much revenue survives after costs and taxes. EPS is $-0.58, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $22.5M +4.1% | $21.6M -4.4% | $22.6M +5.5% | $21.4M +5.9% | $20.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $17.5M +15.2% | $15.2M -1.5% | $15.4M +4.9% | $14.7M +2.5% | $14.3M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $5.0M -22.2% | $6.4M -10.4% | $7.2M +6.8% | $6.7M +14.0% | $5.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 22.3% -7.5pp | 29.8% -2.0pp | 31.9% +0.4pp | 31.5% +2.3pp | 29.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $5.3M +1.1% | $5.3M -6.5% | $5.6M +13.9% | $5.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.9M -59.5% | $7.1M +1.3% | $7.0M -5.7% | $7.4M +9.6% | $6.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.3M +33.7% | $1.7M +2.2% | $1.7M -3.1% | $1.7M -2.4% | $1.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.2M +63.3% | $1.3M -25.7% | $1.8M +78.9% | $992.1K -56.7% | $2.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 9.6% +3.5pp | 6.1% -1.8pp | 7.9% +3.2pp | 4.6% -6.7pp | 11.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$154.3K +75.1% | -$620.1K -377.2% | $223.7K +134.0% | -$657.0K +21.6% | -$837.8K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -0.7% +2.2pp | -2.9% -3.9pp | 1.0% +4.1pp | -3.1% +1.1pp | -4.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $26.8K | $0 | $0 | $0 -100.0% | $850 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $67.7K -50.3% | $136.3K -40.9% | $230.8K -8.4% | $252.0K -5.1% | $265.6K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$40.9K -153.4% | $76.5K +120.8% | -$368.6K -6.7% | -$345.4K -132.1% | $1.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$195.2K +64.1% | -$543.6K -275.0% | -$145.0K +85.5% | -$1.0M -519.3% | $239.0K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -0.9% +1.6pp | -2.5% -1.9pp | -0.6% +4.0pp | -4.7% -5.9pp | 1.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$59.0K +56.9% | -$137.0K -121.0% | -$62.0K +78.6% | -$290.0K -82.4% | -$159.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$136.2K +66.5% | -$406.6K -390.1% | -$83.0K +88.4% | -$712.4K -279.0% | $398.0K | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.6% +1.3pp | -1.9% -1.5pp | -0.4% +3.0pp | -3.3% -5.3pp | 2.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +66.2% | -$0 -385.4% | -$0 +88.2% | -$0 -275.0% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +66.2% | -$0 -385.4% | -$0 +88.2% | -$0 -275.0% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $2.0M +0.0% | $2.0M +0.0% | $2.0M +0.0% | $2.0M +0.0% | $2.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $2.0M +0.0% | $2.0M +0.0% | $2.0M +0.0% | $2.0M +0.0% | $2.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Global Medical REIT Inc.
GMRE
$478.13M
Comstock Inc.
AMEX:LODE
$151.68M
Star Holdings
NASDAQ:STHO
$111.46M
Cherry Hill Mortgage Investment Corporation
NYSE:CHMI
$87.44M
Advanced Flower Capital Inc.
NASDAQ:AFCG
$80.47M
Altisource Portfolio Solutions S.A.
NASDAQ:ASPS
$72.41M
Lument Finance Trust, Inc.
NYSE:LFT
$56.63M
Clipper Realty Inc.
NYSE:CLPR
$53.29M
Offerpad Solutions Inc.
OPAD
$15.34M
Intelicare Holdings Ltd
ICR
$0.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MAYS generate?
J.W. Mays, Inc. (MAYS) reported $22.47M of revenue in fiscal 2025.
Is MAYS profitable?
J.W. Mays, Inc. (MAYS) reported -$136,240.00 of net income, with a net margin of -0.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.