MasterBeef Group
Consumer CyclicalNASDAQ:MB · NASDAQ Global Select
+$0.07 today
Vol 0.00M · Avg 0.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$228.9M of revenue converted into -$38.7M of net income for the selected period. Gross margin is 0.0% and net margin is 0.0%, showing how much revenue survives after costs and taxes. EPS is $-0.82, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2017 | FY2016 | FY2015 | FY2014 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $459.1M -8.9% | $504.0M +0.9% | $499.5M +9.4% | $456.7M +150.1% | $182.6M | $955.2M | $764.8M | $876.8M |
| Cost of Revenue | $316.9M -4.7% | $332.5M +105.4% | $161.8M +0.5% | $161.1M +210.5% | $51.9M | $1.3B | $1.4B | $400.8M |
| Gross Profit | $142.2M -17.1% | $171.5M -49.2% | $337.7M +14.2% | $295.6M +126.1% | $130.8M | $14.5B | $13.2B | $11.8B |
| Gross Margin | 31.0% -3.0pp | 34.0% -33.6pp | 67.6% +2.9pp | 64.7% -6.9pp | 71.6% | 21.7% | 40.8% | 14.9% |
| Research & Development | $7.0M +18.0% | $5.9M | $0 | $0 -100.0% | $35.8M | $300.0M | $602.4M | $1.2B |
| Selling, General & Admin | $64.3M +16.7% | $55.1M -65.9% | $161.6M -6.3% | $172.5M +360.3% | $37.5M | $1.3B | -$1.6B | $844.6M |
| Operating Expenses | $174.5M -1.6% | $177.3M -29.6% | $251.9M -0.1% | $252.2M +73.8% | $145.1M | $9.0B | $10.7B | $12.4B |
| Depreciation & Amortization | $66.6M -15.3% | $78.6M -6.7% | $84.3M +22.9% | $68.6M +649.4% | $9.2M | $889.4M | $1.4B | $844.6M |
| EBITDA | $30.7M -75.3% | $124.4M +19.0% | $104.5M -8.3% | $114.0M +2181.6% | -$5.5M | $3.5B | $6.1B | $8.7B |
| EBITDA Margin | 6.7% -18.0pp | 24.7% +3.8pp | 20.9% -4.0pp | 25.0% +28.0pp | -3.0% | 33.4% | 29.0% | 24.7% |
| Operating Income | -$32.3M -456.4% | -$5.8M -106.8% | $85.8M +97.6% | $43.4M +402.6% | -$14.3M | -$16.0B | $3.7B | $5.4B |
| Operating Margin | -7.0% -5.9pp | -1.2% -18.3pp | 17.2% +7.7pp | 9.5% +17.4pp | -7.9% | 27.4% | 34.9% | 32.8% |
| Interest Income | $484.2K -29.0% | $682.4K | $0 -100.0% | $28.3K | $0 | $718.6M | $875.4M | $1.0B |
| Interest Expense | $9.7M -4.8% | $10.2M +6.0% | $9.6M +26.5% | $7.6M | $0 | -$1.5B | -$1.7B | -$1.5B |
| Other Income / Expenses | -$13.3M -132.0% | $41.4M +155.1% | -$75.1M -1235.0% | -$5.6M -1946.4% | -$275.0K | $962.2M | $827.8M | $693.4M |
| Income Before Tax | -$45.6M -227.9% | $35.6M +234.1% | $10.7M -71.8% | $37.8M +358.4% | -$14.6M | $7.0B | $8.6B | $10.3B |
| Pre-Tax Margin | -9.9% -17.0pp | 7.1% +4.9pp | 2.1% -6.1pp | 8.3% +16.3pp | -8.0% | 31.6% | 29.5% | 37.0% |
| Income Tax Expense | $7.0M +157.1% | $2.7M -64.6% | $7.7M +74.8% | $4.4M +2523.0% | $167.0K | -$1.6B | $823.6M | $1.1B |
| Net Income | -$52.5M -259.7% | $32.9M +996.4% | $3.0M -91.0% | $33.4M +325.9% | -$14.8M | -$15.4B | -$15.3B | -$15.2B |
| Net Margin | -11.4% -18.0pp | 6.5% +5.9pp | 0.6% -6.7pp | 7.3% +15.4pp | -8.1% | 42.3% | 47.3% | 7.4% |
| EPS (Basic) | $0 -100.0% | $1 +991.8% | $0 -91.0% | $1 +325.8% | -$0 | $1.1B | $1.4B | $624.8M |
| EPS (Diluted) | $0 -100.0% | $1 +991.8% | $0 -91.0% | $1 +325.8% | -$0 | $441.4M | $587.0M | $430.2M |
| Weighted Avg Shares | $0 -100.0% | $47.5M +0.0% | $47.5M +0.0% | $47.5M +0.0% | $47.5M | $1.4B | -$1.6B | $365.8M |
| Weighted Avg Shares (Diluted) | $0 -100.0% | $47.5M +0.0% | $47.5M +0.0% | $47.5M +0.0% | $47.5M | $1.3B | $1.0B | $487.6M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Escalade, Incorporated
NASDAQ:ESCA
$257.19M
Superior Group of Companies, Inc.
NASDAQ:SGC
$217.00M
Torrid Holdings Inc.
NYSE:CURV
$197.01M
Medifast, Inc.
NYSE:MED
$132.21M
Lakeland Industries, Inc.
NASDAQ:LAKE
$108.36M
BARK, Inc.
NYSE:BARK
$85.82M
The Children's Place, Inc.
NASDAQ:PLCE
$77.30M
Nomadar Corp.
NASDAQ:NOMA
$51.79M
Ambitions Enterprise Management Co. L.L.C
AHMA
$40.13M
Golden Heaven Group Holdings Ltd.
GDHG
$4.28M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MB generate?
MasterBeef Group (MB) reported $459.10M of revenue in fiscal 2025.
Is MB profitable?
MasterBeef Group (MB) reported -$52,527,733.00 of net income, with a net margin of -11.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.