MicroAlgo Inc.
TechnologyNASDAQ:MLGO · NASDAQ Capital Market
-$0.32 today
Vol 0.11M · Avg 0.50M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$61.2M of revenue converted into $6.8M of net income for the selected period. Gross margin is 20.3% and net margin is 9.3%, showing how much revenue survives after costs and taxes. EPS is $1.50, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $60.0M -19.1% | $74.2M -9.2% | $81.7M -3.8% | $85.0M +3.6% | $82.0M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $44.6M -16.1% | $53.1M -7.1% | $57.2M -14.0% | $66.5M +35.9% | $48.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $15.5M -26.5% | $21.1M -14.1% | $24.5M +32.6% | $18.5M -44.2% | $33.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.8% -2.6pp | 28.4% -1.6pp | 30.0% +8.2pp | 21.8% -18.6pp | 40.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $9.0M -41.2% | $15.3M -32.6% | $22.7M +67.2% | $13.6M -19.4% | $16.8M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $5.7M +90.8% | $3.0M -85.3% | $20.4M +268.3% | $5.6M -10.6% | $6.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $14.7M -19.5% | $18.3M -69.0% | $59.1M +125.8% | $26.1M +15.1% | $22.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $197.1K +334.2% | $45.4K -69.1% | $146.7K -89.1% | $1.3M -11.2% | $1.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $939.5K -66.5% | $2.8M +115.2% | -$18.5M -2785.9% | $688.5K -94.3% | $12.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 1.6% -2.2pp | 3.8% +26.4pp | -22.6% -23.4pp | 0.8% -13.9pp | 14.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $742.4K -73.1% | $2.8M +108.0% | -$34.5M -350.6% | -$7.7M -173.7% | $10.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 1.2% -2.5pp | 3.7% +46.0pp | -42.3% -33.2pp | -9.0% -21.7pp | 12.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $235.6K -93.7% | $3.7M +581.1% | $548.3K +408.4% | $107.8K -77.9% | $487.2K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $535.3K +390.1% | $109.2K +26.2% | $86.6K +31.2% | $66.0K -76.2% | $277.5K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $18.4M +245.4% | $5.3M +304.6% | -$2.6M -812.0% | $366.6K +119.9% | -$1.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $19.2M +139.3% | $8.0M +121.6% | -$37.2M -409.0% | -$7.3M -185.2% | $8.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 32.0% +21.2pp | 10.8% +56.3pp | -45.5% -36.9pp | -8.6% -19.0pp | 10.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.0M +24.0% | $840.9K +138.7% | $352.3K +164.0% | -$550.8K -749.4% | $84.8K | $1.3B | -$1.6B | $745.2M |
| Net Income | $16.2M +206.4% | $5.3M +114.0% | -$37.8M -456.4% | -$6.8M -179.3% | $8.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.0% +19.9pp | 7.1% +53.4pp | -46.2% -38.3pp | -8.0% -18.4pp | 10.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +47.2% | $1 +100.9% | -$166 -375.2% | -$35 -189.4% | $39 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +285.5% | $1 +100.3% | -$166 -375.2% | -$35 -189.4% | $39 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $7.7M -20.8% | $9.7M +4141.8% | $228.1K +14.4% | $199.3K -9.1% | $219.3K | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $7.7M -20.7% | $9.7M +4137.3% | $228.1K +14.4% | $199.3K -9.1% | $219.3K | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Soluna Holdings, Inc.
NASDAQ:SLNH
$233.47M
Roadzen, Inc.
NASDAQ:RDZN
$134.20M
Research Solutions, Inc.
NASDAQ:RSSS
$77.93M
PLAYSTUDIOS, Inc.
NASDAQ:MYPS
$76.15M
Alarum Technologies Ltd.
NASDAQ:ALAR
$70.70M
WM Technology, Inc.
MAPS
$67.48M
Helport AI Limited
HPAI
$28.05M
PSQ Holdings, Inc.
PSQH
$23.35M
SAIHEAT Limited
SAIH
$21.63M
FiscalNote Holdings, Inc.
NOTE
$2.77M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MLGO generate?
MicroAlgo Inc. (MLGO) reported $60.05M of revenue in fiscal 2025.
Is MLGO profitable?
MicroAlgo Inc. (MLGO) reported $16.21M of net income, with a net margin of 27.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.