MainStreet Bancshares, Inc.
Financial ServicesNASDAQ:MNSB · NASDAQ Capital Market
+$0.53 today
Vol 0.04M · Avg 0.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$133.2M of revenue converted into $17.3M of net income for the selected period. Gross margin is 55.6% and net margin is 13.0%, showing how much revenue survives after costs and taxes. EPS is $1.99, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $135.9M -1.4% | $137.9M +7.9% | $127.8M +44.1% | $88.7M +26.1% | $70.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $62.0M -21.4% | $78.8M +59.8% | $49.3M +212.8% | $15.8M +66.2% | $9.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $73.9M +25.1% | $59.1M -24.7% | $78.4M +7.6% | $72.9M +19.9% | $60.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 54.4% +11.6pp | 42.8% -18.6pp | 61.4% -20.8pp | 82.2% -4.3pp | 86.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $36.8M +5.4% | $34.9M +7.0% | $32.7M +18.3% | $27.6M +22.2% | $22.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $54.8M -24.9% | $73.0M +60.0% | $45.6M +15.4% | $39.5M +20.3% | $32.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $4.6M +68.8% | $2.7M +6.4% | $2.6M +9.0% | $2.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $19.1M +305.9% | -$9.3M -126.1% | $35.6M -1.1% | $36.0M +18.6% | $30.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.0% +20.8pp | -6.7% -34.6pp | 27.8% -12.7pp | 40.6% -2.6pp | 43.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $19.1M +237.3% | -$13.9M -142.4% | $32.8M -1.7% | $33.4M +19.4% | $28.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.0% +24.1pp | -10.1% -35.8pp | 25.7% -12.0pp | 37.7% -2.1pp | 39.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $131.6M -2.2% | $134.6M +8.2% | $124.4M +48.1% | $84.0M +30.9% | $64.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $62.0M -13.9% | $72.0M +51.1% | $47.7M +256.6% | $13.4M +25.4% | $10.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $19.1M +237.3% | -$13.9M -142.4% | $32.8M -1.7% | $33.4M +19.4% | $28.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.0% +24.1pp | -10.1% -35.8pp | 25.7% -12.0pp | 37.7% -2.1pp | 39.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $3.5M +188.6% | -$3.9M -162.9% | $6.2M -7.1% | $6.7M +16.1% | $5.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $15.6M +256.4% | -$10.0M -137.5% | $26.6M -0.3% | $26.7M +20.3% | $22.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.5% +18.7pp | -7.2% -28.0pp | 20.8% -9.3pp | 30.1% -1.5pp | 31.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +210.0% | -$2 -149.2% | $3 -0.3% | $3 +23.0% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +210.0% | -$2 -149.2% | $3 -0.3% | $3 +23.0% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $7.7M +0.6% | $7.6M +1.1% | $7.5M -0.1% | $7.5M -0.4% | $7.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $7.7M +0.6% | $7.6M +1.1% | $7.5M -0.1% | $7.5M -0.4% | $7.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Peoples Bancorp of North Carolina, Inc.
NASDAQ:PEBK
$242.33M
First Internet Bancorp
NASDAQ:INBK
$228.12M
First Capital, Inc.
NASDAQ:FCAP
$214.75M
CF Bankshares Inc.
NASDAQ:CFBK
$201.13M
United Security Bancshares
UBFO
$185.03M
Landmark Bancorp, Inc.
NASDAQ:LARK
$182.93M
Hanover Bancorp, Inc.
NASDAQ:HNVR
$171.33M
ECB Bancorp, Inc.
NASDAQ:ECBK
$169.13M
BankFinancial Corporation
BFIN
$149.53M
Finward Bancorp
NASDAQ:FNWD
$147.18M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MNSB generate?
MainStreet Bancshares, Inc. (MNSB) reported $135.89M of revenue in fiscal 2025.
Is MNSB profitable?
MainStreet Bancshares, Inc. (MNSB) reported $15.61M of net income, with a net margin of 11.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.