MoneyHero Limited Class A Ordinary Shares
Communication ServicesNASDAQ:MNY · NASDAQ Global Market
-$0.01 today
Vol 0.01M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$73.4M of revenue converted into -$5.2M of net income for the selected period. Gross margin is 44.9% and net margin is -7.4%, showing how much revenue survives after costs and taxes. EPS is $-0.14, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $73.4M -7.7% | $79.5M -1.4% | $80.7M +18.4% | $68.1M +10.1% | $61.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $37.3M -25.8% | $50.2M +14.3% | $43.9M +29.7% | $33.9M +13.4% | $29.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $36.1M +23.4% | $29.3M -20.3% | $36.7M +94620.6% | -$38.9K -100.1% | $32.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 49.2% +12.4pp | 36.8% -8.7pp | 45.5% +45.6pp | -0.1% -51.8pp | 51.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 -100.0% | $7.4M | $0 -100.0% | $6.6M +29.6% | $5.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $43.9M -28.3% | $61.3M -50.9% | $124.9M +93.3% | $64.6M +21.5% | $53.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $47.0M -27.4% | $64.7M -3.1% | $66.8M +63.1% | $40.9M -33.1% | $61.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.0M -75.0% | $4.0M -43.6% | $7.2M +49.6% | $4.8M +22.8% | $3.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$4.1M +87.9% | -$33.6M +77.0% | -$146.3M -294.4% | -$37.1M -46.3% | -$25.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -5.5% +36.7pp | -42.3% +139.1pp | -181.4% -126.9pp | -54.5% -13.5pp | -41.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$10.8M +73.1% | -$40.2M -33.9% | -$30.0M +26.7% | -$41.0M -40.2% | -$29.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -14.7% +35.8pp | -50.5% -13.3pp | -37.2% +22.9pp | -60.1% -12.9pp | -47.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $581.8K -60.6% | $1.5M +69.4% | $872.5K +3011.3% | $28.0K +90.3% | $14.7K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $53.6K +110.5% | $25.5K -99.9% | $19.0M +144.1% | $7.8M +358.6% | $1.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $5.7M +125.6% | $2.5M +101.8% | -$142.5M -1534.2% | -$8.7M -401.0% | -$1.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$5.1M +86.4% | -$37.7M +78.2% | -$172.5M -247.2% | -$49.7M -60.5% | -$31.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -7.0% +40.4pp | -47.4% +166.5pp | -213.9% -140.9pp | -72.9% -22.9pp | -50.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $40.4K -62.9% | $109.0K +73.1% | $63.0K +125.0% | -$251.8K -559.6% | -$38.2K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$5.2M +86.3% | -$37.8M +78.1% | -$172.6M -249.1% | -$49.4M -59.8% | -$30.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | -7.1% +40.5pp | -47.5% +166.4pp | -214.0% -141.4pp | -72.6% -22.6pp | -50.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +86.7% | -$1 +82.5% | -$5 -285.7% | -$1 -216.7% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +86.7% | -$1 +82.5% | -$5 -285.7% | -$1 -216.7% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $42.8M +2.2% | $41.9M +24.4% | $33.7M -9.5% | $37.2M -49.9% | $74.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $42.8M +2.2% | $41.9M +24.4% | $33.7M -9.5% | $37.2M -49.9% | $74.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
PodcastOne, Inc.
NASDAQ:PODC
$117.37M
The Beachbody Company, Inc.
NASDAQ:BODI
$68.36M
LiveOne, Inc.
NASDAQ:LVO
$65.61M
BuzzFeed, Inc.
NASDAQ:BZFD
$50.03M
Reading International, Inc.
RDI
$43.37M
MediaCo Holding Inc.
MDIA
$39.97M
comScore, Inc.
SCOR
$39.88M
Token Cat Limited
TC
$27.65M
Jinxin Technology Holding Company American Depositary Shares
NAMI
$19.44M
NIP Group Inc.
NIPG
$12.46M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MNY generate?
MoneyHero Limited Class A Ordinary Shares (MNY) reported $73.43M of revenue in fiscal 2025.
Is MNY profitable?
MoneyHero Limited Class A Ordinary Shares (MNY) reported -$5,178,975.00 of net income, with a net margin of -7.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.