Middlesex Water Company
NASDAQ:MSEX · NASDAQ Global Select
+$0.49 today
Vol 0.18M · Avg 0.16M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $42.8M -3.4% | $44.4M +40.7% | $31.5M -25.7% | $42.4M +16.1% | $36.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $32.5M +15.9% | $28.0M -4.8% | $29.4M +7.2% | $27.5M +2.5% | $26.8M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$5.2M -226.1% | -$1.6M +71.3% | -$5.6M -5.0% | -$5.3M +51.5% | -$11.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $1.2M -19.5% | $1.5M -30.6% | $2.2M +35.8% | $1.6M +21.8% | $1.3M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$7.5M +40.6% | -$12.5M -312.4% | -$3.0M -320.5% | $1.4M +107.2% | -$19.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $1.0M +148.3% | -$2.1M +23.5% | -$2.8M -294.9% | -$707.0K +4.7% | -$742.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$830.0K -428.1% | $253.0K +131.8% | -$795.0K +2.9% | -$819.0K -232.9% | -$246.0K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $1.3M -49.7% | $2.6M -7.1% | $2.8M -25.6% | $3.7M +139.9% | -$9.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$8.9M +32.4% | -$13.2M -494.6% | -$2.2M -172.3% | -$817.0K +90.6% | -$8.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$1.3M -21.1% | -$1.1M +40.2% | -$1.8M +71.7% | -$6.2M -278.9% | -$1.6M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $62.6M +6.6% | $58.7M +11.3% | $52.8M -14.0% | $61.4M +85.8% | $33.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$96.4M -29.1% | -$74.6M +17.3% | -$90.2M +1.3% | -$91.3M -15.1% | -$79.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$4.6M | $0 | $0 -100.0% | $3.1M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$101.0M -35.3% | -$74.6M +17.3% | -$90.2M -2.2% | -$88.2M -11.1% | -$79.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $31.4M +225.1% | -$25.1M -155.0% | $45.6M +20.8% | $37.7M -16.0% | $44.9M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $29.8M +2958.2% | $974.0K -92.0% | $12.1M +17.2% | $10.3M +169.4% | $3.8M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$24.9M -6.0% | -$23.5M -4.2% | -$22.6M -7.8% | -$20.9M -7.4% | -$19.5M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $2.3M -96.4% | $65.4M +8010.5% | $806.0K +26766.7% | $3.0K -100.0% | $10.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $38.6M +117.8% | $17.7M -50.7% | $36.0M +32.5% | $27.1M -31.2% | $39.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $249.0K -86.4% | $1.8M +227.7% | -$1.4M -587.5% | $295.0K +104.3% | -$6.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$33.8M -112.4% | -$15.9M +57.5% | -$37.4M -24.8% | -$30.0M +35.3% | -$46.4M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Select Water Solutions, Inc.
NYSE:WTTR
$1.97B
Suburban Propane Partners, L.P.
NYSE:SPH
$1.18B
NextEra Energy Partners, LP
NEP
$985.85M
Entergy Arkansas, Inc. 1M BD 4.875%66
NYSE:EAI
$936.32M
Unitil Corporation
NYSE:UTL
$933.90M
The York Water Company
NASDAQ:YORW
$485.63M
Consolidated Water Co. Ltd.
NASDAQ:CWCO
$481.77M
Artesian Resources Corporation
NASDAQ:ARTNA
$338.33M
Pure Cycle Corporation
NASDAQ:PCYO
$258.63M
Entergy Texas, Inc.
ETI
$57.09M
SEC Filings
Recent regulatory filings
No filings found.
Does MSEX generate free cash flow?
Middlesex Water Company (MSEX) generated -$33,758,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does MSEX produce?
Operating cash flow was $62.60M, before capital expenditures of $96.35M.
Explore More
Continue the stock analysis
Jump to another research area for this company.