Strategy Inc
TechnologyNASDAQ:MSTR · NASDAQ Global Select
+$3.82 today
Vol 16.73M · Avg 18.66M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$490.5M of revenue converted into -$12.4B of net income for the selected period. Gross margin is 68.1% and net margin is -2358.7%, showing how much revenue survives after costs and taxes. EPS is $-40.16, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $477.2M +3.0% | $463.5M -6.6% | $496.3M -0.6% | $499.3M -2.3% | $510.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $149.4M +15.4% | $129.5M +17.8% | $109.9M +6.8% | $103.0M +12.1% | $91.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $327.8M -1.8% | $334.0M -13.5% | $386.3M -2.5% | $396.3M -5.4% | $418.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 68.7% -3.4pp | 72.1% -5.8pp | 77.8% -1.5pp | 79.4% -2.6pp | 82.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $93.9M -20.8% | $118.5M -1.7% | $120.5M -5.4% | $127.4M +8.8% | $117.1M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $274.9M -1.3% | $278.6M +5.1% | $265.0M +2.6% | $258.3M +1.0% | $255.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.8B +163.9% | $2.2B +336.2% | $501.4M -70.0% | $1.7B +38.9% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $25.5M +43.3% | $17.8M +22.6% | $14.5M +33.6% | $10.9M -4.3% | $11.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$5.4B -193.1% | -$1.9B -2938.4% | -$61.0M +95.1% | -$1.3B -63.2% | -$770.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -1139.0% -738.8pp | -400.2% -387.9pp | -12.3% +239.8pp | -252.1% -101.1pp | -150.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$5.4B -193.8% | -$1.9B -1510.6% | -$115.0M +91.0% | -$1.3B -62.6% | -$784.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -1140.8% -741.0pp | -399.8% -376.6pp | -23.2% +232.3pp | -255.5% -101.9pp | -153.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $65.0M +4.9% | $61.9M +26.5% | $49.0M -7.9% | $53.1M +82.3% | $29.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$81.6M -0.2% | -$81.4M -758.5% | -$9.5M +79.7% | -$46.7M -73.9% | -$26.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$5.5B -185.7% | -$1.9B -1453.4% | -$124.5M +90.6% | -$1.3B -63.0% | -$811.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -1157.9% -740.5pp | -417.4% -392.3pp | -25.1% +239.8pp | -264.9% -106.0pp | -158.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$1.7B -118.6% | -$767.7M -38.7% | -$553.6M -475.8% | $147.3M +153.4% | -$275.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$4.0B -245.6% | -$1.2B -371.9% | $429.1M +129.2% | -$1.5B -174.5% | -$535.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -844.8% -593.0pp | -251.7% -338.2pp | 86.5% +380.9pp | -294.4% -189.6pp | -104.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$14 -129.2% | -$6 -293.0% | $3 +124.2% | -$13 -143.1% | -$5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$15 -151.3% | -$6 -329.5% | $3 +120.3% | -$13 -143.1% | -$5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $294.0M +52.7% | $192.5M +40.8% | $136.7M +20.8% | $113.2M +13.0% | $100.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $294.0M +52.7% | $192.5M +16.2% | $165.7M +46.3% | $113.2M +13.0% | $100.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Corning Incorporated
NYSE:GLW
$154.23B
Fortinet, Inc.
NASDAQ:FTNT
$107.19B
Cadence Design Systems, Inc.
NASDAQ:CDNS
$106.18B
Synopsys, Inc.
NASDAQ:SNPS
$86.91B
Datadog, Inc.
NASDAQ:DDOG
$81.84B
Snowflake Inc.
NYSE:SNOW
$80.68B
TE Connectivity Ltd.
NYSE:TEL
$61.41B
Infosys Limited
NYSE:INFY
$47.63B
Autodesk, Inc.
NASDAQ:ADSK
$41.90B
Workday, Inc.
NASDAQ:WDAY
$34.26B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MSTR generate?
Strategy Inc (MSTR) reported $477.23M of revenue in fiscal 2025.
Is MSTR profitable?
Strategy Inc (MSTR) reported -$4,031,480,000.00 of net income, with a net margin of -844.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.