The Marzetti Company
Consumer DefensiveNASDAQ:MZTI · NASDAQ Global Market
+$2.15 today
Vol 0.27M · Avg 0.36M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.9B of revenue converted into $175.8M of net income for the selected period. Gross margin is 24.1% and net margin is 9.0%, showing how much revenue survives after costs and taxes. EPS is $6.39, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.9B +2.0% | $1.9B +2.7% | $1.8B +8.7% | $1.7B +14.3% | $1.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.5B +1.0% | $1.4B +0.4% | $1.4B +8.6% | $1.3B +22.2% | $1.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $455.6M +5.4% | $432.3M +11.3% | $388.6M +9.2% | $355.7M -8.0% | $386.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 23.9% +0.8pp | 23.1% +1.8pp | 21.3% +0.1pp | 21.2% -5.1pp | 26.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $230.2M +5.6% | $218.1M -1.8% | $222.1M +4.7% | $212.1M +3.3% | $205.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $235.3M +1.0% | $232.9M -5.7% | $247.1M +1.3% | $243.8M +21.4% | $200.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $62.2M +11.2% | $55.9M +9.2% | $51.2M +11.6% | $45.9M +3.1% | $44.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $287.6M +6.5% | $270.1M +24.1% | $217.7M +14.9% | $189.5M -16.1% | $225.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 15.1% +0.6pp | 14.4% +2.5pp | 11.9% +0.6pp | 11.3% -4.1pp | 15.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $220.3M +10.5% | $199.4M +40.9% | $141.5M +26.4% | $111.9M -39.8% | $185.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 11.5% +0.9pp | 10.7% +2.9pp | 7.8% +1.1pp | 6.7% -6.0pp | 12.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$6.9M -211.4% | $6.2M +243.9% | $1.8M +275.1% | $477.0K +545.8% | -$107.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $213.5M +3.9% | $205.5M +43.4% | $143.3M +27.5% | $112.4M -39.5% | $185.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.2% +0.2pp | 11.0% +3.1pp | 7.9% +1.2pp | 6.7% -6.0pp | 12.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $46.1M -1.7% | $46.9M +46.5% | $32.0M +40.4% | $22.8M -47.5% | $43.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $167.3M +5.5% | $158.6M +42.5% | $111.3M +24.2% | $89.6M -37.1% | $142.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.8% +0.3pp | 8.5% +2.4pp | 6.1% +0.8pp | 5.3% -4.4pp | 9.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +5.4% | $6 +42.8% | $4 +23.9% | $3 -36.9% | $5 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +5.4% | $6 +42.6% | $4 +24.3% | $3 -37.0% | $5 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $27.5M +0.1% | $27.4M -0.1% | $27.5M +0.1% | $27.4M -0.1% | $27.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $27.5M +0.1% | $27.5M -0.1% | $27.5M +0.0% | $27.5M -0.2% | $27.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Post Holdings, Inc.
NYSE:POST
$4.22B
Central Garden & Pet Company
CENTA
$2.36B
J&J Snack Foods Corp.
NASDAQ:JJSF
$1.49B
TreeHouse Foods, Inc.
THS
$1.23B
Seneca Foods Corporation
NASDAQ:SENEA
$1.21B
Seneca Foods Corporation
SENEB
$1.16B
The Simply Good Foods Company
NASDAQ:SMPL
$1.14B
BellRing Brands, Inc.
NYSE:BRBR
$1.02B
John B. Sanfilippo & Son, Inc.
NASDAQ:JBSS
$928.50M
Nature's Sunshine Products, Inc.
NASDAQ:NATR
$360.67M
Bridgford Foods Corporation
NASDAQ:BRID
$63.45M
The Hain Celestial Group, Inc.
NASDAQ:HAIN
$56.87M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does MZTI generate?
The Marzetti Company (MZTI) reported $1.91B of revenue in fiscal 2025.
Is MZTI profitable?
The Marzetti Company (MZTI) reported $167.35M of net income, with a net margin of 8.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.