Nano Labs Ltd
TechnologyNASDAQ:NA · NASDAQ Global Market
-$0.10 today
Vol 0.22M · Avg 0.13M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$24.1M of revenue converted into -$63.0M of net income for the selected period. Gross margin is -29.2% and net margin is -130.8%, showing how much revenue survives after costs and taxes. EPS is $-6.42, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $27.0M -33.5% | $40.6M -48.2% | $78.3M -92.0% | $983.2M +2392.8% | $39.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $66.8M +130.4% | $29.0M -84.1% | $181.8M -75.9% | $753.0M +1629.8% | $43.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$39.8M -443.0% | $11.6M +111.2% | -$103.4M -144.9% | $230.2M +5727.8% | -$4.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -147.3% -175.9pp | 28.6% +160.6pp | -132.1% -155.5pp | 23.4% +33.8pp | -10.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $7.8M -84.4% | $50.1M -43.4% | $88.6M -32.8% | $131.9M -9.4% | $145.5M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $59.3M -1.1% | $60.0M -12.8% | $68.7M -11.5% | $77.6M +165.5% | $29.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $67.4M -38.8% | $110.1M -30.0% | $157.3M -24.9% | $209.5M +19.9% | $174.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $11.8M +1.7% | $11.6M +14.3% | $10.2M +159.0% | $3.9M -29.0% | $5.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$92.4M +8.5% | -$101.0M +58.5% | -$243.3M -216.6% | $208.7M +223.6% | -$168.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -342.2% -93.4pp | -248.8% +61.8pp | -310.6% -331.8pp | 21.2% +449.5pp | -428.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$107.2M -8.8% | -$98.5M +62.2% | -$260.8M -1360.8% | $20.7M +111.6% | -$178.8M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -396.8% -154.2pp | -242.7% +90.2pp | -332.9% -335.0pp | 2.1% +455.4pp | -453.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $45.5K -91.0% | $504.3K +3.1% | $489.1K -75.6% | $2.0M -42.6% | $3.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $17.1M +147.0% | $6.9M +651.4% | $920.1K | $0 -100.0% | $509.8K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $233.1M +1208.7% | -$21.0M -427.7% | $6.4M -38.5% | $10.4M +171.6% | $3.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $125.9M +205.4% | -$119.5M +53.0% | -$254.4M -917.4% | $31.1M +117.8% | -$174.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 466.4% +760.8pp | -294.5% +30.3pp | -324.7% -327.9pp | 3.2% +446.7pp | -443.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 +100.0% | -$17.4K | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $135.5M +219.7% | -$113.2M +55.2% | -$252.8M -912.4% | $31.1M +117.8% | -$174.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 501.6% +780.4pp | -278.8% +43.9pp | -322.7% -325.9pp | 3.2% +446.7pp | -443.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 +432.7% | -$2 +60.8% | -$4 -173.5% | $6 +271.8% | -$3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 +434.7% | -$2 +61.1% | -$4 -173.5% | $6 +272.3% | -$3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $23.6M -64.9% | $67.3M +14.3% | $58.9M +10.6% | $53.2M +2.6% | $51.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $23.6M -65.1% | $67.7M +14.9% | $58.9M +9.7% | $53.7M +3.3% | $52.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Amtech Systems, Inc.
NASDAQ:ASYS
$347.84M
Atomera Incorporated
NASDAQ:ATOM
$292.50M
Silicom Ltd.
NASDAQ:SILC
$265.05M
Magnachip Semiconductor Corporation
NYSE:MX
$227.76M
GCT Semiconductor Holding, Inc.
NYSE:GCTS
$144.14M
Identiv, Inc.
NASDAQ:INVE
$92.42M
MicroAlgo Inc.
NASDAQ:MLGO
$53.50M
VirnetX Holding Corp
NASDAQ:VHC
$52.95M
WISeKey International Holding AG
WKEY
$46.96M
Mobix Labs, Inc.
MOBX
$13.08M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NA generate?
Nano Labs Ltd (NA) reported $27.01M of revenue in fiscal 2025.
Is NA profitable?
Nano Labs Ltd (NA) reported $135.47M of net income, with a net margin of 501.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.