National Energy Services Reunited Corp.
EnergyNASDAQ:NESR · NASDAQ Capital Market
+$1.64 today
Vol 3.44M · Avg 1.98M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$1.4B of revenue converted into $64.6M of net income for the selected period. Gross margin is 11.2% and net margin is 4.6%, showing how much revenue survives after costs and taxes. EPS is $0.65, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.3B +1.7% | $1.3B +13.6% | $1.1B +26.0% | $909.5M +3.7% | $876.7M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.2B +7.8% | $1.1B +7.6% | $1.0B +17.7% | $862.9M -3.3% | $892.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $146.0M -30.1% | $208.7M +60.7% | $129.9M +178.6% | $46.6M +405.4% | -$15.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 11.0% -5.0pp | 16.0% +4.7pp | 11.3% +6.2pp | 5.1% +6.9pp | -1.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $47.6M -8.7% | $52.2M +6.1% | $49.2M +3.5% | $47.5M +69.3% | $28.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $47.6M -32.9% | $71.0M +44.3% | $49.2M +3.5% | $47.5M +69.3% | $28.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $141.7M -0.7% | $142.8M +0.4% | $142.2M +22.8% | $115.8M -5.1% | $122.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $234.6M -15.6% | $278.2M +27.7% | $217.9M +81.3% | $120.2M +56.6% | $76.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.7% -3.6pp | 21.4% +2.4pp | 19.0% +5.8pp | 13.2% +4.5pp | 8.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $98.3M -28.6% | $137.7M +70.6% | $80.7M +8900.8% | -$917.0K +97.9% | -$43.3M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.4% -3.2pp | 10.6% +3.5pp | 7.0% +7.1pp | -0.1% +4.8pp | -4.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $32.5M -18.5% | $39.9M -13.0% | $45.8M +34.3% | $34.1M +124.9% | $15.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$37.9M +10.2% | -$42.2M +17.0% | -$50.9M -76.1% | -$28.9M -67.5% | -$17.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $60.4M -36.8% | $95.5M +220.0% | $29.8M +200.2% | -$29.8M +50.8% | -$60.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.6% -2.8pp | 7.3% +4.7pp | 2.6% +5.9pp | -3.3% +3.6pp | -6.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $9.3M -51.7% | $19.2M +11.1% | $17.3M +160.9% | $6.6M +65.9% | $4.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $51.1M -33.0% | $76.3M +506.6% | $12.6M +134.5% | -$36.4M +43.6% | -$64.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.9% -2.0pp | 5.9% +4.8pp | 1.1% +5.1pp | -4.0% +3.4pp | -7.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -35.0% | $1 +515.4% | $0 +133.3% | -$0 +45.1% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -35.0% | $1 +515.4% | $0 +133.3% | -$0 +45.1% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $98.4M +3.2% | $95.4M +0.7% | $94.7M +1.9% | $93.0M +2.1% | $91.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $99.1M +3.6% | $95.7M +1.0% | $94.7M +1.9% | $93.0M +2.1% | $91.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Innovex International, Inc.
NYSE:INVX
$2.02B
Dorian LPG Ltd.
NYSE:LPG
$1.93B
ProPetro Holding Corp.
NYSE:PUMP
$1.90B
Dnow Inc.
NYSE:DNOW
$1.65B
RPC, Inc.
NYSE:RES
$1.59B
Helix Energy Solutions Group, Inc.
NYSE:HLX
$1.43B
Bristow Group Inc.
NYSE:VTOL
$1.30B
NPK International Inc.
NYSE:NPKI
$1.27B
MRC Global Inc.
MRC
$1.17B
Flowco Holdings Inc.
NYSE:FLOC
$662.75M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NESR generate?
National Energy Services Reunited Corp. (NESR) reported $1.32B of revenue in fiscal 2025.
Is NESR profitable?
National Energy Services Reunited Corp. (NESR) reported $51.13M of net income, with a net margin of 3.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.