NewtekOne, Inc.
Financial ServicesNASDAQ:NEWT · NASDAQ Global Market
+$0.30 today
Vol 0.18M · Avg 0.20M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$331.9M of revenue converted into $64.5M of net income for the selected period. Gross margin is 71.1% and net margin is 19.7%, showing how much revenue survives after costs and taxes. EPS is $2.41, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $322.2M +1.0% | $318.9M +26.1% | $252.8M +92.3% | $131.5M -21.9% | $168.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $79.6M -25.8% | $107.3M +35.1% | $79.4M +201.8% | $26.3M +28.3% | $20.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $242.6M +14.7% | $211.5M +22.0% | $173.4M +64.9% | $105.2M -28.8% | $147.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 75.3% +9.0pp | 66.3% -2.2pp | 68.6% -11.4pp | 80.0% -7.8pp | 87.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $99.2M +12.6% | $88.1M +216.1% | $27.9M +10.0% | $25.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $105.8M -25.9% | $142.8M +11.6% | $128.0M +92.8% | $66.4M +6.6% | $62.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $668.0K -62.6% | $1.8M -38.1% | $2.9M +1106.7% | $239.0K -21.4% | $304.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | $137.5M +95.0% | $70.5M +46.0% | $48.3M +23.7% | $39.0M -54.5% | $85.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 42.7% +20.6pp | 22.1% +3.0pp | 19.1% -10.6pp | 29.7% -21.3pp | 51.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $136.8M +99.1% | $68.7M +51.4% | $45.4M +17.0% | $38.8M -54.6% | $85.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 42.5% +20.9pp | 21.5% +3.6pp | 17.9% -11.5pp | 29.5% -21.3pp | 50.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $161.6M +33.1% | $121.4M +28.7% | $94.4M +144.4% | $38.6M -51.1% | $79.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $56.6M -30.2% | $81.1M +19.7% | $67.7M +157.3% | $26.3M +28.3% | $20.5M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$56.8M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $80.0M +16.4% | $68.7M +51.4% | $45.4M +17.0% | $38.8M -54.6% | $85.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.8% +3.3pp | 21.5% +3.6pp | 17.9% -11.5pp | 29.5% -21.3pp | 50.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $19.5M +9.1% | $17.8M +1012.0% | -$2.0M -130.3% | $6.5M +387.1% | $1.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $60.5M +19.0% | $50.9M +7.4% | $47.3M +46.5% | $32.3M -61.6% | $84.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.8% +2.8pp | 15.9% -2.8pp | 18.7% -5.9pp | 24.6% -25.4pp | 50.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +21.8% | $2 +4.2% | $2 +41.0% | $1 -63.7% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +20.4% | $2 +4.3% | $2 +40.3% | $1 -63.7% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $25.2M +0.9% | $24.9M -0.9% | $25.2M +4.0% | $24.2M +6.2% | $22.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $25.6M +1.8% | $25.2M +3.4% | $24.3M +0.6% | $24.2M +6.2% | $22.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NewtekOne, Inc. Depositary Shares, Non-Cumulative Perpetual Preferred Stock, Series B
NEWTP
$671.99M
SuRo Capital Corp.
NASDAQ:SSSS
$357.16M
NewtekOne, Inc. 8.00% Fixed Rate Senior Notes due 2028
NEWTI
$326.14M
BTC Development Corp. Unit
NASDAQ:BDCIU
$265.29M
Chicago Atlantic BDC, Inc.
NASDAQ:LIEN
$228.21M
TriplePoint Venture Growth BDC Corp.
NYSE:TPVG
$226.14M
Horizon Technology Finance Corporation
NASDAQ:HRZN
$192.40M
TON Strategy Co.
NASDAQ:TONX
$178.07M
Waton Financial Limited Ordinary Shares
NASDAQ:WTF
$120.11M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NEWT generate?
NewtekOne, Inc. (NEWT) reported $322.17M of revenue in fiscal 2025.
Is NEWT profitable?
NewtekOne, Inc. (NEWT) reported $60.51M of net income, with a net margin of 18.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.