Nexxen International Ltd.
Communication ServicesNASDAQ:NEXN · NASDAQ Global Market
-$0.01 today
Vol 0.12M · Avg 0.31M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$373.3M of revenue converted into $18.1M of net income for the selected period. Gross margin is 83.8% and net margin is 4.6%, showing how much revenue survives after costs and taxes. EPS is $0.30, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $364.8M -0.2% | $365.5M +10.1% | $332.0M -1.0% | $335.3M -2.0% | $341.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $55.0M -9.9% | $61.0M -2.0% | $62.3M +2.5% | $60.7M -15.2% | $71.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $309.8M +1.8% | $304.5M +12.9% | $269.7M -1.7% | $274.5M +1.6% | $270.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 84.9% +1.6pp | 83.3% +2.1pp | 81.2% -0.6pp | 81.9% +2.8pp | 79.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $58.1M +16.1% | $50.0M +0.6% | $49.7M +47.6% | $33.7M +82.7% | $18.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $163.9M +7.8% | $151.9M -0.3% | $152.5M -1.7% | $155.1M +16.7% | $132.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $277.4M +5.2% | $263.6M -8.0% | $286.5M +28.1% | $223.7M +14.3% | $195.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $63.1M +7.6% | $58.7M -25.0% | $78.3M +83.3% | $42.7M +6.1% | $40.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $102.6M -3.4% | $106.2M +52.7% | $69.5M -22.5% | $89.7M -22.1% | $115.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 28.1% -0.9pp | 29.0% +8.1pp | 20.9% -5.8pp | 26.8% -6.9pp | 33.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $32.4M -20.5% | $40.8M +342.9% | -$16.8M -133.1% | $50.8M -31.8% | $74.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 8.9% -2.3pp | 11.2% +16.2pp | -5.1% -20.2pp | 15.1% -6.6pp | 21.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $7.0M +5.3% | $6.7M -18.7% | $8.2M +258.7% | $2.3M +372.9% | $483.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $2.2M -75.4% | $8.9M -12.3% | $10.2M +121.2% | $4.6M +72.7% | $2.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $4.8M +310.1% | -$2.3M -5.0% | -$2.2M +73.9% | -$8.3M -281.3% | -$2.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $37.3M -3.3% | $38.5M +303.0% | -$19.0M -144.7% | $42.4M -41.3% | $72.3M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.2% -0.3pp | 10.5% +16.3pp | -5.7% -18.4pp | 12.7% -8.5pp | 21.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $12.2M +294.7% | $3.1M +23.7% | $2.5M -87.3% | $19.7M +2176.8% | -$948.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $25.0M -29.3% | $35.4M +264.9% | -$21.5M -194.5% | $22.7M -68.9% | $73.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 6.9% -2.8pp | 9.7% +16.2pp | -6.5% -13.3pp | 6.8% -14.6pp | 21.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -17.6% | $1 +270.0% | -$0 -200.0% | $0 -70.3% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -19.6% | $1 +270.0% | -$0 -200.0% | $0 -68.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $59.8M -13.4% | $69.0M -3.9% | $71.8M -4.2% | $75.0M +3.8% | $72.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $61.1M -12.9% | $70.1M -2.4% | $71.8M -6.2% | $76.5M +0.2% | $76.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ATN International, Inc.
NASDAQ:ATNI
$436.35M
The E.W. Scripps Company
NASDAQ:SSP
$352.90M
trivago N.V.
NASDAQ:TRVG
$272.28M
RADCOM Ltd.
NASDAQ:RDCM
$214.25M
Thryv Holdings, Inc.
NASDAQ:THRY
$171.19M
CuriosityStream Inc.
NASDAQ:CURI
$150.59M
Townsquare Media, Inc.
NYSE:TSQ
$110.65M
WiMi Hologram Cloud Inc.
NASDAQ:WIMI
$79.55M
Upexi, Inc.
NASDAQ:UPXI
$63.95M
The Arena Group Holdings, Inc.
AMEX:AREN
$59.98M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NEXN generate?
Nexxen International Ltd. (NEXN) reported $364.78M of revenue in fiscal 2025.
Is NEXN profitable?
Nexxen International Ltd. (NEXN) reported $25.04M of net income, with a net margin of 6.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.