NICE Ltd.
TechnologyNASDAQ:NICE · NASDAQ Global Select
+$0.63 today
Vol 0.73M · Avg 0.69M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$3.0B of revenue converted into $529.5M of net income for the selected period. Gross margin is 65.8% and net margin is 17.7%, showing how much revenue survives after costs and taxes. EPS is $8.43, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9B +7.7% | $2.7B +15.0% | $2.4B +9.0% | $2.2B +13.5% | $1.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $989.3M +8.8% | $909.5M +18.4% | $768.2M +12.4% | $683.7M +9.5% | $624.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.0B +7.1% | $1.8B +13.4% | $1.6B +7.5% | $1.5B +15.5% | $1.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 66.4% -0.3pp | 66.7% -0.9pp | 67.7% -1.0pp | 68.7% +1.2pp | 67.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $360.4M -0.0% | $360.6M +11.7% | $322.7M +5.4% | $306.1M +12.9% | $271.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $949.9M +3.7% | $916.4M +7.6% | $851.4M -0.6% | $856.4M +12.4% | $761.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.3B +2.4% | $1.3B +9.0% | $1.2B +1.0% | $1.2B +12.6% | $1.0B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $199.0M -2.9% | $205.0M +22.5% | $167.4M -5.2% | $176.5M -4.1% | $184.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $903.1M +19.7% | $754.1M +19.9% | $628.8M +19.6% | $525.6M +19.3% | $440.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.7% +3.1pp | 27.6% +1.1pp | 26.4% +2.4pp | 24.1% +1.2pp | 22.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $645.8M +18.3% | $546.0M +25.4% | $435.2M +29.9% | $335.2M +27.0% | $263.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 21.9% +2.0pp | 20.0% +1.7pp | 18.3% +2.9pp | 15.4% +1.6pp | 13.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $54.5M -16.2% | $65.0M +90.7% | $34.1M +85.4% | $18.4M +31.7% | $14.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $5.3M -35.6% | $8.2M -15.6% | $9.7M -70.9% | $33.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $58.3M -1.0% | $58.9M +162.0% | $22.5M +121.2% | $10.2M +143.6% | -$23.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $704.0M +16.4% | $604.8M +32.1% | $457.7M +32.5% | $345.3M +43.5% | $240.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 23.9% +1.8pp | 22.1% +2.9pp | 19.3% +3.4pp | 15.8% +3.3pp | 12.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $91.9M -43.3% | $162.2M +35.9% | $119.4M +50.4% | $79.4M +91.8% | $41.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $612.1M +38.3% | $442.6M +30.8% | $338.3M +27.2% | $265.9M +33.5% | $199.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 20.8% +4.6pp | 16.2% +2.0pp | 14.2% +2.0pp | 12.2% +1.8pp | 10.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $10 +40.9% | $7 +31.0% | $5 +27.6% | $4 +32.4% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $10 +43.0% | $7 +32.3% | $5 +27.8% | $4 +34.2% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $62.3M -1.8% | $63.5M -0.2% | $63.6M -0.3% | $63.8M +1.0% | $63.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $63.3M -3.3% | $65.5M -1.1% | $66.3M -0.3% | $66.5M -0.6% | $66.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Match Group, Inc.
NASDAQ:MTCH
$8.14B
InterDigital, Inc.
NASDAQ:IDCC
$7.33B
ServiceTitan, Inc.
NASDAQ:TTAN
$6.37B
Elastic N.V.
NYSE:ESTC
$6.27B
The Descartes Systems Group Inc.
NASDAQ:DSGX
$6.27B
Paylocity Holding Corporation
NASDAQ:PCTY
$5.83B
AppFolio, Inc.
NASDAQ:APPF
$5.78B
Lyft, Inc.
NASDAQ:LYFT
$5.14B
Sportradar Group AG
NASDAQ:SRAD
$4.73B
SoundHound AI, Inc.
NASDAQ:SOUN
$2.99B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NICE generate?
NICE Ltd. (NICE) reported $2.95B of revenue in fiscal 2025.
Is NICE profitable?
NICE Ltd. (NICE) reported $612.10M of net income, with a net margin of 20.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.