New Mountain Finance Corporation
Financial ServicesNASDAQ:NMFC · NASDAQ Global Market
+$0.06 today
Vol 0.41M · Avg 0.77M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$225.7M of revenue converted into -$57.9M of net income for the selected period. Gross margin is 65.0% and net margin is -35.5%, showing how much revenue survives after costs and taxes. EPS is $-0.59, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $370.2M +12.3% | $329.8M -3.6% | $342.0M -1.5% | $347.3M +30.0% | $267.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $60.6M -26.5% | $82.4M -1.8% | $83.9M +10.4% | $76.0M +3.0% | $73.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $309.7M +25.1% | $247.4M -4.1% | $258.1M -4.9% | $271.3M +40.4% | $193.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 83.6% +8.6pp | 75.0% -0.4pp | 75.5% -2.6pp | 78.1% +5.7pp | 72.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $6.4M -39.7% | $10.6M -88.1% | $89.7M +806.2% | $9.9M +3.4% | $9.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $169.0M +2801.5% | -$6.3M -41.0% | -$4.4M -104.7% | $94.8M +208.6% | -$87.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $162.5M | $0 +100.0% | -$285.1M | $0 | $0 | $374.2M | $1.2B | $631.8M |
| EBITDA | $303.7M +159.8% | $116.9M -15.2% | $137.9M +64.4% | $83.8M -59.6% | $207.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 82.0% +46.6pp | 35.4% -4.9pp | 40.3% +16.2pp | 24.1% -53.5pp | 77.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $140.6M -44.6% | $253.7M -3.4% | $262.5M +48.7% | $176.5M -37.1% | $280.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 38.0% -38.9pp | 76.9% +0.2pp | 76.8% +25.9pp | 50.8% -54.2pp | 105.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $318.3M +15.3% | $276.1M -5.0% | $290.8M +37.0% | $212.2M +11.9% | $189.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $123.7M -9.5% | $136.6M +9.5% | $124.8M +35.0% | $92.4M +26.4% | $73.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$123.2M | $0 +100.0% | -$124.7M | $0 +100.0% | -$73.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $17.4M -85.1% | $116.9M -15.2% | $137.9M +64.4% | $83.8M -59.6% | $207.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.7% -30.7pp | 35.4% -4.9pp | 40.3% +16.2pp | 24.1% -53.5pp | 77.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $430.0K -81.9% | $2.4M +34.8% | $1.8M -81.1% | $9.3M +3908.2% | $232.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $16.5M -85.5% | $113.4M -16.2% | $135.3M +81.1% | $74.7M -62.9% | $201.4M | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.5% -29.9pp | 34.4% -5.2pp | 39.6% +18.1pp | 21.5% -53.9pp | 75.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -84.9% | $1 -20.9% | $1 +78.7% | $1 -63.9% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -86.4% | $1 -16.9% | $1 +67.6% | $1 -61.3% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $106.2M -1.6% | $107.9M +6.7% | $101.1M +0.9% | $100.2M +3.4% | $97.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $121.1M -4.5% | $126.8M +2.7% | $123.5M +7.0% | $115.4M +4.7% | $110.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Capital Southwest Corporation
NASDAQ:CSWC
$1.46B
Trinity Capital Inc.
NASDAQ:TRIN
$1.26B
Goldman Sachs BDC, Inc.
NYSE:GSBD
$1.04B
Virtus Investment Partners, Inc.
NASDAQ:VRTS
$969.84M
Kayne Anderson BDC, Inc.
NYSE:KBDC
$963.40M
MidCap Financial Investment Corporation
NASDAQ:MFIC
$837.73M
Bain Capital Specialty Finance, Inc.
NYSE:BCSF
$836.80M
PennantPark Floating Rate Capital Ltd.
NYSE:PFLT
$791.76M
Carlyle Secured Lending, Inc.
NASDAQ:CGBD
$763.08M
SLR Investment Corp.
NASDAQ:SLRC
$693.39M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does NMFC generate?
New Mountain Finance Corporation (NMFC) reported $370.24M of revenue in fiscal 2025.
Is NMFC profitable?
New Mountain Finance Corporation (NMFC) reported $16.49M of net income, with a net margin of 4.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.