Novonix Limited
IndustrialsNASDAQ:NVX · NASDAQ Global Market
+$0.01 today
Vol 0.82M · Avg 0.32M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$92.8M -24.0% | -$74.8M -61.8% | -$46.2M -21.4% | -$38.1M +26.6% | -$51.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $4.6M +0.1% | $4.6M -3.6% | $4.7M +32.9% | $3.6M -15.4% | $4.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 +100.0% | -$4.9M -276.0% | $2.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $5.5M +44.4% | $3.8M | $0 -100.0% | $14.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $3.0M -1.3% | $3.1M +835.1% | $326.3K -78.9% | $1.5M +38.6% | $1.1M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $222.4K -86.1% | $1.6M +381.1% | -$567.9K -457.6% | $158.8K | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | -$673.8K -247.9% | $455.6K -62.1% | $1.2M +227.2% | -$945.6K -669.0% | $166.2K | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$787.0K -155.6% | $1.4M +203.4% | -$1.4M -249.3% | $916.2K +1110.3% | -$90.7K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $4.3M +1121.9% | -$416.0K -139.3% | $1.1M -25.2% | $1.4M +36.2% | $1.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $43.0M +102.1% | $21.3M +1786.1% | $1.1M -95.5% | $24.8M +14443.4% | -$173.0K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$42.2M -4.5% | -$40.4M -11.6% | -$36.2M -177.0% | -$13.1M +55.3% | -$29.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$60.2M -101.3% | -$29.9M -55.8% | -$19.2M -14.6% | -$16.8M +80.0% | -$83.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $1.3M | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$12.8M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $26.0M +121.8% | $11.7M +47.5% | $8.0M +1796.1% | $419.5K +104.1% | -$10.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$32.9M -80.9% | -$18.2M -54.9% | -$11.7M +28.2% | -$16.3M +84.7% | -$106.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $93.8M +5536.9% | -$1.7M -105.9% | $29.3M +6163.9% | -$483.6K -101.5% | $32.4M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $17.4M -39.5% | $28.8M +8418.1% | $338.3K +11991.7% | $2.8K -100.0% | $151.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$1.2M +34.1% | -$1.9M -429.7% | -$354.9K -507.8% | -$58.4K +97.8% | -$2.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $110.0M +336.2% | $25.2M -14.0% | $29.3M +5535.6% | -$539.2K -100.3% | $180.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $5.3M +289.3% | -$2.8M -66.2% | -$1.7M -334.7% | $712.3K +115.8% | -$4.5M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $40.1M +211.0% | -$36.2M -77.9% | -$20.3M +30.5% | -$29.2M -172.9% | $40.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$102.4M -45.7% | -$70.3M -26.9% | -$55.4M -86.9% | -$29.6M +73.8% | -$113.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
FuelCell Energy, Inc.
NASDAQ:FCEL
$897.45M
Solid Power, Inc.
NASDAQ:SLDP
$517.08M
Microvast Holdings, Inc.
NASDAQ:MVST
$376.47M
Pamt Corp.
NASDAQ:PAMT
$332.37M
Virgin Galactic Holdings, Inc.
NYSE:SPCE
$243.91M
Outdoor Holding Company
NASDAQ:POWW
$238.10M
SCHMID Group N.V. Class A Ordinary Shares
NASDAQ:SHMD
$231.68M
Alta Equipment Group Inc.
NYSE:ALTG
$229.38M
SKYX Platforms Corp.
NASDAQ:SKYX
$115.28M
Southland Holdings, Inc.
AMEX:SLND
$55.85M
SEC Filings
Recent regulatory filings
No filings found.
Does NVX generate free cash flow?
Novonix Limited (NVX) generated -$102,445,715.00 of free cash flow in fiscal 2025.
How much operating cash flow does NVX produce?
Operating cash flow was -$42,230,620.00, before capital expenditures of $60.22M.
Explore More
Continue the stock analysis
Jump to another research area for this company.