Nexstar Media Group, Inc.
Communication ServicesNASDAQ:NXST · NASDAQ Global Select
+$0.15 today
Vol 0.33M · Avg 0.41M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $379.0M |
| Receivables | $1.7B |
| Other Current | $246.0M |
| Total Current Assets | $2.3B |
| Goodwill | $5.0B |
| Intangible Assets | $8.1B |
| Long-term Investments | $367.0M |
| Other Non-current | $2.3B |
| Total Non-current Assets | $15.8B |
| Total Assets | $18.1B |
Analysis
Selected assets total $18.1B for Latest. The largest visible component is Intangible Assets at $8.1B, about 44.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $280.0M +94.4% | $144.0M -2.0% | $147.0M -27.9% | $204.0M +6.9% | $190.9M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $1.1B +4.6% | $1.0B -6.1% | $1.1B +1.4% | $1.1B +5.8% | $1.0B | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $118.0M -5.6% | $125.0M -44.2% | $224.0M -32.3% | $331.0M +2018.3% | $15.6M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.5B +13.6% | $1.3B -11.5% | $1.5B -9.2% | $1.6B +14.3% | $1.4B | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $1.4B +17.9% | $1.2B -22.6% | $1.6B +23.5% | $1.3B -16.6% | $1.5B | $1.2B | $1.5B | $687.8M |
| Goodwill | $2.9B -0.4% | $2.9B -0.8% | $2.9B -0.5% | $3.0B -3.0% | $3.1B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $4.5B -5.0% | $4.8B -5.5% | $5.1B -5.4% | $5.3B -5.0% | $5.6B | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $396.0M -54.8% | $877.0M -8.5% | $958.0M -14.4% | $1.1B -8.2% | $1.2B | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $140.0M | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $108.0M -72.2% | $389.0M +305.2% | $96.0M -74.6% | $378.0M -14.4% | $441.5M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $9.5B -6.5% | $10.2B -4.2% | $10.6B -4.1% | $11.1B -6.6% | $11.9B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $11.0B -4.2% | $11.5B -5.1% | $12.1B -4.7% | $12.7B -4.4% | $13.3B | $13.3B | $11.9B | $10.6B |
| Account Payables | $133.0M +0.0% | $133.0M -43.4% | $235.0M +18.7% | $198.0M -20.2% | $248.2M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $152.0M +22.6% | $124.0M +0.0% | $124.0M +0.0% | $124.0M +162.7% | $47.2M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $67.0M | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $327.0M +93.5% | $169.0M -61.8% | $442.0M +169.5% | $164.0M -7.1% | $176.5M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $711.0M -9.2% | $783.0M -18.5% | $961.0M +7.6% | $893.0M +13.4% | $787.3M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $6.5B +1.0% | $6.4B -4.7% | $6.7B -1.7% | $6.8B -7.3% | $7.4B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $1.5B +0.5% | $1.5B -2.2% | $1.5B -5.4% | $1.6B -7.1% | $1.7B | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $13.0M -95.3% | $278.0M -14.5% | $325.0M -44.3% | $584.0M +11.6% | $523.3M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $8.2B -2.4% | $8.4B -4.4% | $8.8B -2.4% | $9.0B -6.3% | $9.6B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $8.9B -3.0% | $9.2B -5.8% | $9.8B -1.5% | $9.9B -4.8% | $10.4B | $14.7B | $3.7B | $9.6B |
| Common Stock | $0 | $0 | $0 | $0 -100.0% | $500.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $3.5B -3.7% | $3.7B +15.2% | $3.2B +5.1% | $3.0B +37.6% | $2.2B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$15.0M -1400.0% | -$1.0M -200.0% | $1.0M -96.3% | $27.0M -80.9% | $141.6M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | -$2.0M -118.2% | $11.0M -21.4% | $14.0M -50.0% | $28.0M +294.4% | $7.1M | $1.4B | $337.8M | $931.4M |
| Total Equity | $2.1B -9.1% | $2.3B -1.9% | $2.3B -16.5% | $2.8B -3.1% | $2.9B | $9.1B | $7.7B | $3.3B |
| Total Debt | $6.9B +0.7% | $6.8B -4.4% | $7.1B +1.8% | $7.0B -6.1% | $7.5B | $724.2M | $410.6M | $399.4M |
| Net Debt | $6.6B -1.4% | $6.7B -4.5% | $7.0B +2.7% | $6.8B -6.5% | $7.3B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Globalstar, Inc.
NASDAQ:GSAT
$10.47B
Madison Square Garden Sports Corp.
NYSE:MSGS
$9.26B
Liberty Live Group
NASDAQ:LLYVK
$9.25B
Sirius XM Holdings Inc.
NASDAQ:SIRI
$9.19B
QMMM Holdings Limited Ordinary Shares
QMMM
$5.84B
Turkcell Iletisim Hizmetleri A.S.
NYSE:TKC
$5.20B
WPP plc
NYSE:WPP
$4.11B
Cinemark Holdings, Inc.
NYSE:CNK
$3.94B
Array Digital Infrastructure, Inc.
NYSE:AD
$3.51B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does NXST have?
Nexstar Media Group, Inc. (NXST) reported $280.00M in cash and equivalents in fiscal 2025.
How much debt does NXST carry?
Nexstar Media Group, Inc. (NXST) reported $6.86B of total debt, with net debt of $6.58B.
Explore More
Continue the stock analysis
Jump to another research area for this company.