NextNRG Inc.
NASDAQ:NXXT · NASDAQ Global Market
-$0.03 today
Vol 3.26M · Avg 16.96M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $208.0K |
| Receivables | $2.9M |
| Inventory | $839.1K |
| Other Current | $1.6M |
| Total Current Assets | $5.5M |
| PP&E (Net) | $6.5M |
| Other Non-current | $226.9K |
| Total Non-current Assets | $6.7M |
| Total Assets | $12.3M |
Analysis
Selected assets total $12.3M for Latest. The largest visible component is PP&E (Net) at $6.5M, about 53.0% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $384.1K -12.4% | $438.3K +93.1% | $227.0K -89.0% | $2.1M -84.8% | $13.6M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 -100.0% | $2.1M -37.0% | $3.4M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $2.0M +26.3% | $1.6M +35.4% | $1.2M +55.5% | $766.7K +665.2% | $100.2K | $533.8M | $399.4M | -$1.7B |
| Inventory | $609.9K +382.5% | $126.4K -5.7% | $134.1K -11.4% | $151.2K +226.4% | $46.3K | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $152.8K +156.2% | $59.7K | $0 | $0 | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $3.2M +42.3% | $2.2M +26.2% | $1.8M -67.3% | $5.4M -68.5% | $17.3M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $7.7M -6.3% | $8.2M +109.7% | $3.9M -23.8% | $5.1M +123.5% | $2.3M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 -100.0% | $110.0K | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 -100.0% | $3.2M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $226.9K -87.2% | $1.8M +3506.3% | $49.1K -7.0% | $52.7K +21.4% | $43.5K | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $7.9M -20.7% | $9.9M +152.0% | $3.9M -23.6% | $5.2M -8.9% | $5.7M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $11.1M -9.1% | $12.2M +113.0% | $5.7M -46.1% | $10.6M -53.8% | $22.9M | $13.3B | $11.9B | $10.6B |
| Account Payables | $4.1M +176.4% | $1.5M +73.8% | $845.3K -14.4% | $987.0K +100.8% | $491.6K | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $21.6M +181.6% | $7.7M +33.5% | $5.7M +217.3% | $1.8M +912.7% | $178.9K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $2.5M | $0 | $0 | $0 | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $28.3M +193.1% | $9.7M +38.2% | $7.0M +111.8% | $3.3M +335.0% | $758.2K | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $4.4M +2789.3% | $151.9K -57.0% | $353.5K -70.5% | $1.2M +302.9% | $297.4K | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 | $0 | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $4.9M +1239.6% | $364.0K -43.0% | $638.6K -57.8% | $1.5M +409.1% | $297.4K | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $33.2M +231.1% | $10.0M +31.4% | $7.6M +58.4% | $4.8M +355.9% | $1.1M | $14.7B | $3.7B | $9.6B |
| Common Stock | $14.2K -94.5% | $258.3K +54044.9% | $477 -82.1% | $2.7K +1.7% | $2.6K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$153.9M -149.2% | -$61.8M -36.3% | -$45.3M -30.1% | -$34.8M -101.0% | -$17.3M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $0 | $0 | $0 +100.0% | -$44.6K -779.0% | -$5.1K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 -100.0% | $63.7M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | -$2.4M | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | -$22.1M -1125.9% | $2.2M +213.1% | -$1.9M -132.9% | $5.8M -73.5% | $21.8M | $9.1B | $7.7B | $3.3B |
| Total Debt | $26.5M +222.6% | $8.2M +22.4% | $6.7M +88.6% | $3.6M +646.6% | $476.3K | $724.2M | $410.6M | $399.4M |
| Net Debt | $26.1M +235.9% | $7.8M +19.9% | $6.5M +335.1% | $1.5M +111.4% | -$13.1M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Renren Inc.
RENN
$30.90M
XTI Aerospace, Inc.
XTIA
$30.22M
TSR, Inc.
TSRI
$29.03M
Intelligent Protection Management Corp.
IPM
$16.72M
GSE Systems, Inc.
GVP
$16.04M
Moatable, Inc.
MTBL
$10.37M
AgileThought, Inc.
AGIL
$10.32M
Myseum Inc.
MYSE
$8.22M
VIA optronics AG
VIAO
$3.49M
Tempo Automation Holdings, Inc.
TMPO
$0.00
SEC Filings
Recent regulatory filings
No filings found.
How much cash does NXXT have?
NextNRG Inc. (NXXT) reported $384,140.00 in cash and equivalents in fiscal 2025.
How much debt does NXXT carry?
NextNRG Inc. (NXXT) reported $26.48M of total debt, with net debt of $26.10M.
Explore More
Continue the stock analysis
Jump to another research area for this company.