Oddity Tech Ltd.
TechnologyNASDAQ:ODD · NASDAQ Global Market
+$0.76 today
Vol 2.10M · Avg 1.57M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $110.7M +9.1% | $101.5M +73.4% | $58.5M +169.4% | $21.7M +56.1% | $13.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $10.7M +8.8% | $9.8M +14.2% | $8.6M +95.2% | $4.4M +10.0% | $4.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$4.3M +2.0% | -$4.3M -246.3% | -$1.3M +17.1% | -$1.5M -67.8% | -$903.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $25.0M +3.8% | $24.1M +260.0% | $6.7M +217.8% | $2.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$63.5M -1006.2% | $7.0M +443.9% | -$2.0M -128.6% | $7.1M +168.8% | -$10.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$25.9M -3655.5% | $728.0K +140.4% | -$1.8M +26.1% | -$2.4M -314.1% | -$588.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$35.4M -125.2% | -$15.7M -325.9% | -$3.7M +80.4% | -$18.8M +47.5% | -$35.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$3.2M -113.6% | $23.2M +824.1% | $2.5M -67.7% | $7.8M -63.1% | $21.1M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $950.0K +175.0% | -$1.3M -235.5% | $934.8K -95.4% | $20.5M +319.6% | $4.9M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $33.9M +2853.1% | -$1.2M -145.2% | -$502.0K -184.1% | $597.0K -44.4% | $1.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $87.6M -36.4% | $137.8M +57.5% | $87.5M +124.1% | $39.0M +295.7% | $9.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$3.9M +50.8% | -$8.0M -42.4% | -$5.6M +27.8% | -$7.8M -15.3% | -$6.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$23.2M | $0 +100.0% | -$11.8M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$298.9M -155.7% | -$116.9M -6.3% | -$110.0M -511.2% | -$18.0M | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $48.0M -62.6% | $128.4M | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$941.0K +86.3% | -$6.9M -46.3% | -$4.7M -1131.7% | -$382.0K -52.8% | -$250.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$267.2M -19866.9% | $1.4M +101.0% | -$140.0M -443.0% | -$25.8M -37.3% | -$18.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 +100.0% | -$4.3M -1091.4% | -$362.0K -13.8% | -$318.0K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $594.7M | $0 -100.0% | $53.0M +237371.4% | $22.3K | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 +100.0% | -$147.6M | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$63.4M -412.3% | $20.3M +17092.4% | $118.0K +1.7% | $116.0K | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $531.3M +517.4% | -$127.3M -360.8% | $48.8M +19941.9% | -$246.0K +22.6% | -$318.0K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $181.0K +176.7% | -$236.0K +62.1% | -$623.0K +20.2% | -$781.0K -117.5% | -$359.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $351.9M +2938.3% | $11.6M +366.4% | -$4.3M -135.6% | $12.2M +232.4% | -$9.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $83.6M -35.5% | $129.8M +58.6% | $81.8M +161.9% | $31.3M +901.7% | $3.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Gen Digital Inc.
NASDAQ:GEN
$14.65B
NCR Atleos Corporation
NYSE:NATL
$3.27B
Teradata Corporation
NYSE:TDC
$3.11B
NetScout Systems, Inc.
NASDAQ:NTCT
$2.96B
PagSeguro Digital Ltd.
NYSE:PAGS
$2.59B
Euronet Worldwide, Inc.
NASDAQ:EEFT
$2.54B
Sapiens International Corporation N.V.
SPNS
$2.43B
Alarm.com Holdings, Inc.
NASDAQ:ALRM
$2.31B
CSG Systems International, Inc.
CSGS
$2.30B
Payoneer Global Inc.
NASDAQ:PAYO
$2.26B
SEC Filings
Recent regulatory filings
No filings found.
Does ODD generate free cash flow?
Oddity Tech Ltd. (ODD) generated $83.64M of free cash flow in fiscal 2025.
How much operating cash flow does ODD produce?
Operating cash flow was $87.58M, before capital expenditures of $3.94M.
Explore More
Continue the stock analysis
Jump to another research area for this company.