Old Dominion Freight Line, Inc.
IndustrialsNASDAQ:ODFL · NASDAQ Global Select
-$2.01 today
Vol 1.05M · Avg 2.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$5.5B of revenue converted into $1.0B of net income for the selected period. Gross margin is 30.9% and net margin is 18.4%, showing how much revenue survives after costs and taxes. EPS is $4.78, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.5B -5.5% | $5.8B -0.9% | $5.9B -6.3% | $6.3B +19.1% | $5.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.7B -1.7% | $3.8B -0.1% | $3.8B -5.2% | $4.0B +15.0% | $3.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.8B -12.6% | $2.0B -2.4% | $2.1B -8.2% | $2.3B +27.1% | $1.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.2% -2.6pp | 34.8% -0.5pp | 35.3% -0.7pp | 36.0% +2.3pp | 33.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $234.8M -24.2% | $309.7M +10.2% | $281.1M +8.6% | $258.9M +15.7% | $223.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $406.3M -15.1% | $478.8M +11.0% | $431.5M +3.9% | $415.5M +8.4% | $383.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $364.7M +5.8% | $344.6M +6.2% | $324.4M +17.5% | $276.1M +6.2% | $259.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.7B -9.3% | $1.9B -3.6% | $2.0B -6.9% | $2.1B +28.3% | $1.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 31.4% -1.3pp | 32.7% -0.9pp | 33.6% -0.2pp | 33.8% +2.4pp | 31.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.4B -11.8% | $1.5B -5.9% | $1.6B -10.9% | $1.8B +32.3% | $1.4B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 24.8% -1.8pp | 26.6% -1.4pp | 28.0% -1.4pp | 29.4% +2.9pp | 26.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $4.1M -75.6% | $17.0M +32.9% | $12.8M +162.1% | $4.9M +521.4% | $786.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $296.0K +39.6% | $212.0K -54.3% | $464.0K -70.3% | $1.6M -9.5% | $1.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $263.0K -98.1% | $13.6M +91.5% | $7.1M +890.7% | $717.0K +122.6% | -$3.2M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.4B -12.6% | $1.6B -5.5% | $1.6B -10.5% | $1.8B +32.6% | $1.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.8% -2.0pp | 26.8% -1.3pp | 28.1% -1.3pp | 29.4% +3.0pp | 26.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $337.6M -9.1% | $371.5M -9.0% | $408.3M -12.0% | $464.2M +31.1% | $354.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.0B -13.7% | $1.2B -4.3% | $1.2B -10.0% | $1.4B +33.1% | $1.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.6% -1.8pp | 20.4% -0.7pp | 21.1% -0.9pp | 22.0% +2.3pp | 19.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 -12.0% | $6 -2.7% | $6 -7.7% | $6 +37.1% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 -11.9% | $5 -2.7% | $6 -7.6% | $6 +36.9% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $209.9M -2.5% | $215.3M -1.6% | $218.8M -3.2% | $226.1M -2.2% | $231.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $209.9M -3.0% | $216.5M -1.7% | $220.2M -2.6% | $226.2M -2.9% | $232.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Bloom Energy Corporation
NYSE:BE
$74.02B
Comfort Systems USA, Inc.
NYSE:FIX
$66.10B
Westinghouse Air Brake Technologies Corporation
NYSE:WAB
$45.00B
United Airlines Holdings, Inc.
NASDAQ:UAL
$37.49B
EMCOR Group, Inc.
NYSE:EME
$36.65B
Dover Corporation
NYSE:DOV
$29.28B
Ingersoll Rand Inc.
NYSE:IR
$28.96B
Hubbell Incorporated
NYSE:HUBB
$25.20B
Veralto Corporation
NYSE:VLTO
$20.47B
Equifax Inc.
NYSE:EFX
$19.75B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ODFL generate?
Old Dominion Freight Line, Inc. (ODFL) reported $5.50B of revenue in fiscal 2025.
Is ODFL profitable?
Old Dominion Freight Line, Inc. (ODFL) reported $1.02B of net income, with a net margin of 18.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.