Odysight.ai Inc.
NASDAQ:ODYS · NASDAQ Capital Market
-$0.04 today
Vol 0.02M · Avg 0.69M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:ODYS · Revenue to Net Income
Key Ratios
Analysis
$1.0M of revenue converted into -$18.0M of net income for the selected period. Gross margin is 29.5% and net margin is -2845.6%, showing how much revenue survives after costs and taxes. EPS is $-1.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.0M -23.9% | $4.0M +30.7% | $3.0M +356.1% | $665.0K +71.8% | $387.0K | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.1M -23.6% | $2.8M +11.2% | $2.5M +54.8% | $1.6M +47.2% | $1.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $871.0K -24.7% | $1.2M +127.3% | $509.0K +152.7% | -$966.0K -34.0% | -$721.0K | $8.9B | $7.6B | $6.2B |
| Gross Margin | 28.9% -0.3pp | 29.2% +12.4pp | 16.8% +162.0pp | -145.3% +41.0pp | -186.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $9.6M +29.1% | $7.5M +19.1% | $6.3M +38.7% | $4.5M +125.8% | $2.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $9.4M +51.7% | $6.2M +28.2% | $4.8M +19.0% | $4.0M -34.0% | $6.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $19.0M +39.1% | $13.7M +22.6% | $11.1M +31.5% | $8.5M +1.0% | $8.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $117.0K -4.9% | $123.0K -56.7% | $284.0K +13.1% | $251.0K +120.2% | $114.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$16.9M -45.3% | -$11.6M -27.1% | -$9.2M +0.6% | -$9.2M -3.9% | -$8.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -561.1% -267.4pp | -293.7% +8.3pp | -302.0% +1084.0pp | -1386.0% +906.7pp | -2292.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$18.1M -45.0% | -$12.5M -17.6% | -$10.6M -12.6% | -$9.4M -3.6% | -$9.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -601.5% -286.0pp | -315.5% +35.1pp | -350.6% +1068.8pp | -1419.4% +935.1pp | -2354.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.1M +48.6% | $740.0K -25.1% | $988.0K +1574.6% | $59.0K -49.6% | $117.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.1M +48.6% | $740.0K -37.7% | $1.2M +4196.6% | -$29.0K -123.2% | $125.0K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$17.0M -44.8% | -$11.8M -24.6% | -$9.4M +0.2% | -$9.5M -5.4% | -$9.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -565.0% -268.2pp | -296.8% +14.6pp | -311.4% +1112.4pp | -1423.8% +898.5pp | -2322.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | -$17.0M -44.8% | -$11.8M -24.6% | -$9.4M +0.2% | -$9.5M -5.4% | -$9.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | -565.0% -268.2pp | -296.8% +14.6pp | -311.4% +1112.4pp | -1423.8% +898.5pp | -2322.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -11.5% | -$1 +2.0% | -$1 +26.3% | -$1 +7.6% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -11.5% | -$1 +2.0% | -$1 +26.3% | -$1 +7.6% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $15.9M +29.7% | $12.3M +26.8% | $9.7M +35.7% | $7.1M +14.1% | $6.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $15.9M +29.7% | $12.3M +26.8% | $9.7M +35.7% | $7.1M +14.1% | $6.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Soluna Holdings, Inc.
NASDAQ:SLNH
$233.47M
Next Technology Holding Inc.
NASDAQ:NXTT
$137.28M
CPS Technologies Corporation
NASDAQ:CPSH
$126.99M
Deswell Industries, Inc.
NASDAQ:DSWL
$51.95M
TransAct Technologies Incorporated
NASDAQ:TACT
$51.48M
Snail, Inc. Class A Common Stock
SNAL
$26.84M
Nukkleus Inc.
NUKK
$20.99M
Neonode Inc.
NEON
$19.97M
SaverOne 2014 Ltd
SVRE
$10.76M
U-BX Technology Ltd.
UBXG
$6.46M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ODYS generate?
Odysight.ai Inc. (ODYS) reported $3.02M of revenue in fiscal 2025.
Is ODYS profitable?
Odysight.ai Inc. (ODYS) reported -$17,035,000.00 of net income, with a net margin of -565.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.