Old National Bancorp
Financial ServicesNASDAQ:ONB · NASDAQ Global Select
+$0.45 today
Vol 3.46M · Avg 3.14M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$4.0B of revenue converted into $758.3M of net income for the selected period. Gross margin is 64.4% and net margin is 19.0%, showing how much revenue survives after costs and taxes. EPS is $1.95, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.7B +25.5% | $3.0B +16.4% | $2.5B +37.0% | $1.9B +117.4% | $852.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B +14.3% | $1.2B +54.9% | $762.6M +181.3% | $271.1M +2046.7% | $12.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.4B +32.9% | $1.8B -0.2% | $1.8B +12.3% | $1.6B +88.4% | $840.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 63.6% +3.6pp | 60.0% -9.9pp | 70.0% -15.4pp | 85.4% -13.1pp | 98.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.1B +58.5% | $693.4M +7.9% | $642.6M +2.5% | $627.2M +107.1% | $302.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.5B +35.7% | $1.1B +6.6% | $1.0B -1.1% | $1.0B +107.1% | $501.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $103.8M +58.2% | $65.6M +5.3% | $62.3M +0.1% | $62.3M +61.3% | $38.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $978.0M +31.1% | $746.1M -8.6% | $816.6M +34.5% | $607.0M +60.8% | $377.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.4% +1.1pp | 25.2% -6.9pp | 32.1% -0.6pp | 32.7% -11.5pp | 44.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $874.1M +28.5% | $680.4M -9.4% | $751.3M +37.9% | $544.7M +60.8% | $338.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 23.6% +0.5pp | 23.0% -6.6pp | 29.6% +0.2pp | 29.4% -10.4pp | 39.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $3.3B +25.7% | $2.6B +17.9% | $2.2B +51.8% | $1.5B +127.7% | $638.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.2B +13.2% | $1.1B +52.2% | $703.7M +457.3% | $126.3M +198.9% | $42.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$32.7M | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $841.4M +23.7% | $680.4M -9.4% | $751.3M +37.9% | $544.7M +60.8% | $338.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.7% -0.3pp | 23.0% -6.6pp | 29.6% +0.2pp | 29.4% -10.4pp | 39.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $172.1M +21.9% | $141.3M -16.6% | $169.3M +45.4% | $116.4M +89.9% | $61.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $669.3M +24.1% | $539.2M -7.4% | $582.0M +35.9% | $428.3M +54.3% | $277.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.0% -0.2pp | 18.2% -4.7pp | 22.9% -0.2pp | 23.1% -9.4pp | 32.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +6.5% | $2 -13.3% | $2 +29.1% | $2 -10.1% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +6.5% | $2 -13.4% | $2 +29.3% | $2 -10.2% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $387.9M +25.3% | $309.5M +6.4% | $290.7M +5.7% | $275.2M +66.6% | $165.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $389.6M +25.3% | $311.0M +6.6% | $291.9M +5.5% | $276.7M +66.8% | $165.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Wintrust Financial Corporation
NASDAQ:WTFC
$10.74B
Popular, Inc.
NASDAQ:BPOP
$10.39B
UMB Financial Corporation
NASDAQ:UMBF
$10.29B
Zions Bancorporation, National Association
NASDAQ:ZION
$9.89B
SouthState Corporation
NYSE:SSB
$9.67B
Cullen/Frost Bankers, Inc.
NYSE:CFR
$9.29B
Western Alliance Bancorporation
NYSE:WAL
$9.14B
Commerce Bancshares, Inc.
NASDAQ:CBSH
$8.14B
Cadence Bank
CADE
$7.85B
Pinnacle Financial Partners, Inc.
NYSE:PNFP
$7.41B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ONB generate?
Old National Bancorp (ONB) reported $3.71B of revenue in fiscal 2025.
Is ONB profitable?
Old National Bancorp (ONB) reported $669.26M of net income, with a net margin of 18.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.