OPAL Fuels Inc.
NASDAQ:OPAL · NASDAQ Capital Market
+$0.02 today
Vol 0.34M · Avg 0.24M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $134.2M |
| Receivables | $49.4M |
| Inventory | $12.2M |
| Other Current | $17.6M |
| Total Current Assets | $213.4M |
| PP&E (Net) | $512.5M |
| Goodwill | $54.6M |
| Long-term Investments | $237.7M |
| Other Non-current | $42.3M |
| Total Non-current Assets | $847.2M |
| Total Assets | $1.1B |
Analysis
Selected assets total $1.1B for Latest. The largest visible component is PP&E (Net) at $512.5M, about 48.3% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $24.4M +0.4% | $24.3M -36.6% | $38.3M -5.1% | $40.4M +2.7% | $39.3M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 -100.0% | $9.9M -84.8% | $65.0M | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $73.3M +14.6% | $64.0M +9.5% | $58.5M +1.8% | $57.4M +58.3% | $36.3M | $533.8M | $399.4M | -$1.7B |
| Inventory | $11.0M +6.5% | $10.3M +1.0% | $10.2M +39.4% | $7.3M +42.2% | $5.1M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $10.2M -45.1% | $18.6M +65.8% | $11.2M -73.2% | $41.9M +5353.5% | $768.0K | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $122.7M +4.7% | $117.2M -8.5% | $128.1M -39.6% | $212.0M +143.7% | $87.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $495.6M +5.2% | $471.0M +35.8% | $346.9M +12.2% | $309.1M +82.1% | $169.8M | $1.2B | $1.5B | $687.8M |
| Goodwill | $54.6M +0.0% | $54.6M +0.0% | $54.6M +0.0% | $54.6M +0.0% | $54.6M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 -100.0% | $1.3M -79.5% | $6.5M +199.3% | $2.2M -24.3% | $2.9M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $231.2M +3.4% | $223.6M +8.0% | $207.1M +300.1% | $51.8M +9.8% | $47.1M | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $55.3M +313.8% | $13.4M +16.9% | $11.4M -25.1% | $15.3M -21.6% | $19.5M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $836.8M +9.5% | $763.9M +21.9% | $626.5M +44.7% | $432.9M +47.3% | $293.9M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $959.5M +8.9% | $881.1M +16.8% | $754.6M +17.0% | $644.9M +69.3% | $380.8M | $13.3B | $11.9B | $10.6B |
| Account Payables | $10.1M -38.8% | $16.4M +18.1% | $13.9M -21.2% | $17.6M +40.3% | $12.6M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $15.1M +19.3% | $12.6M +684.9% | $1.6M -98.0% | $79.5M -16.4% | $95.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $4.4M -3.0% | $4.6M +37.3% | $3.3M +67.8% | $2.0M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $6.3M -32.1% | $9.3M +46.9% | $6.3M -21.2% | $8.0M -18.1% | $9.8M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $0 -100.0% | $2.1M +9.5% | $1.9M -72.7% | $7.0M +217.6% | $2.2M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $104.2M +0.6% | $103.6M +39.3% | $74.3M -51.4% | $152.9M +7.6% | $142.1M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $337.1M +18.3% | $285.0M +45.0% | $196.5M +122.6% | $88.3M -34.1% | $134.1M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $20.4M +33.6% | $15.3M +6.1% | $14.4M -1.1% | $14.6M +50.4% | $9.7M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $357.5M +14.4% | $312.4M +40.2% | $222.8M +95.2% | $114.1M -20.6% | $143.8M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $461.7M +11.0% | $416.0M +40.0% | $297.1M +11.3% | $267.0M -6.6% | $285.9M | $14.7B | $3.7B | $9.6B |
| Common Stock | $17.0K +0.0% | $17.0K +0.0% | $17.0K +0.0% | $17.0K +21.4% | $14.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$1.3M +99.0% | -$137.0M +70.7% | -$467.2M +41.7% | -$800.8M | $0 | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$26.0K -117.1% | $152.0K +1113.3% | -$15.0K -107.7% | $195.0K | $0 | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 +100.0% | -$132.6M +4.0% | -$138.1M -357.3% | -$30.2M | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $510.7M -16.8% | $613.5M -34.5% | $936.3M -20.5% | $1.2B +1141.2% | $94.9M | $1.4B | $337.8M | $931.4M |
| Total Equity | $497.8M +7.0% | $465.0M +1.6% | $457.5M +21.1% | $377.8M +297.9% | $95.0M | $9.1B | $7.7B | $3.3B |
| Total Debt | $352.1M +13.4% | $310.6M +47.5% | $210.6M +17.2% | $179.7M -21.6% | $229.1M | $724.2M | $410.6M | $399.4M |
| Net Debt | $327.7M +14.5% | $286.2M +66.2% | $172.3M +23.7% | $139.3M -26.6% | $189.8M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
RGC Resources, Inc.
NASDAQ:RGCO
$249.15M
Via Renewables, Inc.
NASDAQ:VIASP
$96.71M
Verde Clean Fuels, Inc.
NASDAQ:VGAS
$62.37M
Eco Wave Power Global AB (publ)
WAVE
$43.97M
PowerBank Corporation
SUUN
$31.62M
Rain Enhancement Technologies Holdco Inc
RAIN
$16.59M
Fusion Fuel Green PLC
HTOO
$5.34M
Advent Technologies Holdings, Inc.
ADN
$1.34M
Brenmiller Energy Ltd
BNRG
$99,755.00
SEC Filings
Recent regulatory filings
No filings found.
How much cash does OPAL have?
OPAL Fuels Inc. (OPAL) reported $24.41M in cash and equivalents in fiscal 2025.
How much debt does OPAL carry?
OPAL Fuels Inc. (OPAL) reported $352.13M of total debt, with net debt of $327.72M.
Explore More
Continue the stock analysis
Jump to another research area for this company.