OBOOK Holdings Inc.
TechnologyNASDAQ:OWLS · NASDAQ Global Select
-$0.01 today
Vol 0.05M · Avg 0.03M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 3 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|
| Net Income | -$10.3M -51.5% | -$6.8M +25.1% | -$9.1M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $1.3M +41.5% | $948.2K -6.0% | $1.0M | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | -$2.6K +61.1% | -$6.7K | $0 | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $0 | $0 | $0 | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | -$442.8K -273.4% | $255.4K +245.6% | -$175.4K | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | $67.6K -68.2% | $212.8K +169.5% | -$306.2K | $1.3B | $592.6M | $1.3B |
| Inventory | $0 | $0 | $0 | $854.4M | $1.0B | $1.2B |
| Accounts Payables | -$116.1K -120.4% | $570.0K +70.1% | $335.1K | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | -$394.2K +25.2% | -$527.4K -158.1% | -$204.4K | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | $305.9K +81.1% | $168.9K +79.5% | $94.1K | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | -$9.1M -67.5% | -$5.4M +33.4% | -$8.1M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$463.7K -186.0% | -$162.1K -66.3% | -$97.5K | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | $0 -100.0% | $3.7M | $0 | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | -$62.1K +52.7% | -$131.3K | $0 | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $0 -100.0% | $32.6K -99.5% | $6.5M | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | -$330.3K -414.3% | -$64.2K -5.9% | -$60.6K | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | -$750.0K -122.4% | $3.3M -48.1% | $6.4M | $3.1B | $4.8B | $6.4B |
| Debt Repayment | -$426.5K +61.2% | -$1.1M +79.5% | -$5.4M | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $0 | $0 | $0 | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | $0 | $0 | $0 | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | $0 +100.0% | -$20.1K | $0 | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | $9.8M +13.4% | $8.6M +51.4% | $5.7M | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | $9.3M +23.2% | $7.5M +2043.6% | $350.7K | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | $1.3M +4225.4% | -$31.1K -101.5% | $2.1M | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | $724.8K -86.6% | $5.4M +613.8% | $758.8K | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | -$9.5M -70.9% | -$5.6M +32.2% | -$8.2M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
SkyWater Technology, Inc.
NASDAQ:SKYT
$1.80B
Ibotta, Inc.
NYSE:IBTA
$838.13M
Red Violet, Inc.
NASDAQ:RDVT
$775.99M
Riskified Ltd.
NYSE:RSKD
$760.46M
Cognyte Software Ltd.
NASDAQ:CGNT
$653.03M
CI&T Inc
NYSE:CINT
$519.77M
i3 Verticals, Inc.
NASDAQ:IIIV
$492.76M
Docebo Inc.
NASDAQ:DCBO
$458.92M
Arqit Quantum Inc.
NASDAQ:ARQQ
$212.87M
Exodus Movement, Inc.
AMEX:EXOD
$181.25M
SEC Filings
Recent regulatory filings
No filings found.
Does OWLS generate free cash flow?
OBOOK Holdings Inc. (OWLS) generated -$9,533,994.00 of free cash flow in fiscal 2024.
How much operating cash flow does OWLS produce?
Operating cash flow was -$9,070,280.00, before capital expenditures of $463,714.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.