Patria Investments Limited
Financial ServicesNASDAQ:PAX · NASDAQ Global Select
+$0.05 today
Vol 0.64M · Avg 1.01M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$401.6M of revenue converted into $72.2M of net income for the selected period. Gross margin is 83.9% and net margin is 17.4%, showing how much revenue survives after costs and taxes. EPS is $0.47, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $383.8M +2.6% | $374.2M +14.2% | $327.6M +26.6% | $258.9M +9.9% | $235.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $14.6M -71.1% | $50.5M +30.3% | $38.7M +11.2% | $34.8M +137.9% | $14.6M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $369.2M +14.1% | $323.7M +12.1% | $288.9M +28.9% | $224.1M +1.4% | $220.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 96.2% +9.7pp | 86.5% -1.7pp | 88.2% +1.6pp | 86.5% -7.2pp | 93.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $43.8M -63.8% | $120.9M +24.5% | $97.1M +35.4% | $71.8M -3.8% | $74.6M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $237.9M +50.7% | $157.8M +26.2% | $125.0M +33.5% | $93.6M +11.9% | $83.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $35.8M +32.1% | $27.1M +27.9% | $21.2M +142.2% | $8.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $131.3M -1.4% | $133.2M -9.0% | $146.4M +16.7% | $125.5M -4.5% | $131.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.2% -1.4pp | 35.6% -9.1pp | 44.7% -3.8pp | 48.5% -7.3pp | 55.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $131.3M -20.9% | $165.9M +1.2% | $163.9M +25.6% | $130.4M -5.0% | $137.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 34.2% -10.1pp | 44.3% -5.7pp | 50.0% -0.4pp | 50.4% -7.9pp | 58.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | -$39.0M | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $11.4M +817.3% | $1.2M -31.2% | $1.8M +76.8% | $1.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$39.1M +51.1% | -$79.9M -74.3% | -$45.9M -64.0% | -$28.0M -78.6% | -$15.7M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $92.2M +7.2% | $86.0M -27.1% | $118.0M +15.2% | $102.5M -15.7% | $121.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.0% +1.0pp | 23.0% -13.0pp | 36.0% -3.6pp | 39.6% -12.0pp | 51.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.7M -83.5% | $10.3M +466.0% | -$2.8M -133.7% | $8.3M +2091.3% | $381.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $85.6M +19.1% | $71.9M -39.3% | $118.4M +27.4% | $93.0M -24.1% | $122.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 22.3% +3.1pp | 19.2% -16.9pp | 36.1% +0.2pp | 35.9% -16.1pp | 52.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +14.9% | $0 -41.3% | $1 +27.0% | $1 -30.0% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +14.9% | $0 -41.3% | $1 +27.0% | $1 -30.0% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $158.0M +2.9% | $153.6M +3.6% | $148.2M +0.7% | $147.2M +8.3% | $136.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $158.0M +2.9% | $153.6M +3.3% | $148.7M +1.0% | $147.2M +8.3% | $136.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sprott Inc.
NYSE:SII
$3.06B
WisdomTree, Inc.
NYSE:WT
$2.75B
Beacon Financial Corp.
NYSE:BBT
$2.55B
Oaktree Capital Group, LLC 6.625% PFD UT A
NYSE:OAK-PA
$2.53B
Oaktree Capital Group, LLC
NYSE:OAK-PB
$2.53B
Brookfield Business Corporation
NYSE:BBUC
$2.22B
GCM Grosvenor Inc.
NASDAQ:GCMG
$2.12B
Sixth Street Specialty Lending, Inc.
NYSE:TSLX
$1.61B
Burford Capital Limited
NYSE:BUR
$935.43M
Eagle Point Credit Company Inc.
NYSE:ECC
$505.04M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PAX generate?
Patria Investments Limited (PAX) reported $383.80M of revenue in fiscal 2025.
Is PAX profitable?
Patria Investments Limited (PAX) reported $85.60M of net income, with a net margin of 22.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.