PCB Bancorp
Financial ServicesNASDAQ:PCB · NASDAQ Global Select
+$0.54 today
Vol 0.02M · Avg 0.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$212.1M of revenue converted into $40.4M of net income for the selected period. Gross margin is 54.7% and net margin is 19.0%, showing how much revenue survives after costs and taxes. EPS is $2.78, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $209.4M +9.1% | $191.9M +18.6% | $161.9M +39.2% | $116.3M +16.4% | $99.9M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $97.7M +2.2% | $95.6M +52.9% | $62.5M +297.8% | $15.7M +6123.4% | -$261.0K | $725.6M | $804.0M | $882.4M |
| Gross Profit | $111.7M +16.0% | $96.3M -3.0% | $99.3M -1.2% | $100.5M +0.4% | $100.2M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 53.3% +3.2pp | 50.2% -11.2pp | 61.4% -25.1pp | 86.5% -13.8pp | 100.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $45.8M +19.1% | $38.5M +2.1% | $37.7M +4.9% | $35.9M +18.8% | $30.2M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $59.2M -1.4% | $60.0M +7.1% | $56.1M +9.6% | $51.1M +18.3% | $43.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $0 -100.0% | $4.0M -1.3% | $4.1M +9.0% | $3.7M +10.3% | $3.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $52.5M +30.2% | $40.3M -14.8% | $47.3M -10.9% | $53.1M -11.9% | $60.3M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 25.1% +4.1pp | 21.0% -8.2pp | 29.2% -16.5pp | 45.7% -14.7pp | 60.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $52.5M +44.7% | $36.3M -16.1% | $43.3M -12.4% | $49.4M -13.3% | $57.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 25.1% +6.2pp | 18.9% -7.8pp | 26.7% -15.8pp | 42.5% -14.5pp | 57.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $197.5M +9.2% | $180.8M +19.6% | $151.2M +48.6% | $101.8M +24.9% | $81.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $93.7M +1.6% | $92.2M +47.1% | $62.7M +417.1% | $12.1M +179.6% | $4.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $52.5M +44.7% | $36.3M -16.1% | $43.3M -12.4% | $49.4M -13.3% | $57.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 25.1% +6.2pp | 18.9% -7.8pp | 26.7% -15.8pp | 42.5% -14.5pp | 57.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $15.0M +43.5% | $10.5M -16.6% | $12.6M -12.9% | $14.4M -14.5% | $16.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $37.5M +45.1% | $25.8M -15.9% | $30.7M -12.2% | $35.0M -12.8% | $40.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 17.9% +4.4pp | 13.4% -5.5pp | 19.0% -11.1pp | 30.1% -10.0pp | 40.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +49.7% | $2 -18.2% | $2 -9.3% | $2 -11.3% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +48.3% | $2 -17.9% | $2 -8.6% | $2 -11.5% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $14.2M -0.3% | $14.2M -0.4% | $14.3M -3.5% | $14.8M -1.3% | $15.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $14.3M -0.4% | $14.3M -0.5% | $14.4M -4.3% | $15.1M -1.2% | $15.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Orange County Bancorp, Inc.
NASDAQ:OBT
$492.47M
Ponce Financial Group, Inc.
NASDAQ:PDLB
$469.49M
RBB Bancorp
NASDAQ:RBB
$418.99M
Farmers & Merchants Bancorp, Inc.
NASDAQ:FMAO
$396.52M
Plumas Bancorp
NASDAQ:PLBC
$394.47M
Colony Bankcorp, Inc.
NYSE:CBAN
$375.73M
MVB Financial Corp.
NASDAQ:MVBF
$365.19M
BayCom Corp
NASDAQ:BCML
$351.39M
The First Bancorp, Inc.
NASDAQ:FNLC
$346.73M
FS Bancorp, Inc.
NASDAQ:FSBW
$316.38M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PCB generate?
PCB Bancorp (PCB) reported $209.37M of revenue in fiscal 2025.
Is PCB profitable?
PCB Bancorp (PCB) reported $37.45M of net income, with a net margin of 17.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.