Progyny, Inc.
HealthcareNASDAQ:PGNY · NASDAQ Global Select
+$0.98 today
Vol 1.27M · Avg 1.49M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $132.6M |
| Short-term Investments | $93.5M |
| Receivables | $263.6M |
| Other Current | $11.8M |
| Total Current Assets | $501.6M |
| PP&E (Net) | $60.0M |
| Goodwill | $19.9M |
| Intangible Assets | $6.0M |
| Long-term Investments | $925.0K |
| Tax Assets | $93.1M |
| Other Non-current | $16.9M |
| Total Non-current Assets | $196.8M |
| Total Assets | $698.3M |
Analysis
Selected assets total $698.3M for Latest. The largest visible component is Receivables at $263.6M, about 37.7% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $112.2M -30.9% | $162.3M +66.8% | $97.3M -19.0% | $120.1M +31.4% | $91.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $197.9M +201.4% | $65.6M -76.0% | $273.8M +295.5% | $69.2M +147.2% | $28.0M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $220.3M -6.4% | $235.3M -2.7% | $241.9M +0.8% | $240.1M +78.4% | $134.6M | $533.8M | $399.4M | -$1.7B |
| Inventory | $0 | $0 | $0 | $0 | $0 | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $21.4M +126.5% | $9.4M -65.6% | $27.5M +511.5% | $4.5M | $0 | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $551.8M +16.7% | $472.7M -26.2% | $640.4M +47.6% | $433.9M +67.8% | $258.5M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $54.9M +85.3% | $29.6M +6.5% | $27.8M +82.1% | $15.3M +19.0% | $12.8M | $1.2B | $1.5B | $687.8M |
| Goodwill | $20.0M +28.6% | $15.5M +30.8% | $11.9M +0.0% | $11.9M +0.0% | $11.9M | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $6.2M +377.1% | $1.3M | $0 -100.0% | $99.0K -83.5% | $599.0K | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $93.0M +9.5% | $84.9M +16.2% | $73.1M -6.1% | $77.9M +9.3% | $71.3M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $16.5M +455.5% | $3.0M -12.3% | $3.4M -14.9% | $4.0M +35.6% | $2.9M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $190.7M +41.9% | $134.4M +15.6% | $116.2M +6.5% | $109.1M +9.6% | $99.5M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $742.4M +22.3% | $607.1M -19.8% | $756.6M +39.3% | $543.0M +51.6% | $358.1M | $13.3B | $11.9B | $10.6B |
| Account Payables | $124.1M +30.5% | $95.1M -24.2% | $125.4M +14.8% | $109.3M +78.0% | $61.4M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $0 | $0 | $0 | $0 | $0 | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $78.3M +294.1% | $19.9M +52.3% | $13.1M +47.1% | $8.9M -27.6% | $12.3M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $202.4M +20.0% | $168.6M -9.3% | $185.9M +16.6% | $159.5M +61.4% | $98.8M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $0 | $0 | $0 | $0 | $0 | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $24.0M +46.2% | $16.4M -4.8% | $17.2M +166.0% | $6.5M -12.6% | $7.4M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $226.4M +22.3% | $185.0M -8.9% | $203.2M +22.4% | $166.0M +56.3% | $106.2M | $14.7B | $3.7B | $9.6B |
| Common Stock | $9.0K +0.0% | $9.0K +0.0% | $9.0K +0.0% | $9.0K +0.0% | $9.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $202.8M +40.6% | $144.3M +60.4% | $90.0M +222.1% | $27.9M +1252.4% | -$2.4M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $498.0K +1176.9% | $39.0K -98.6% | $2.8M +462.7% | $501.0K +638.7% | -$93.0K | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $516.0M +22.3% | $422.1M -23.7% | $553.4M +46.8% | $377.0M +49.7% | $251.8M | $9.1B | $7.7B | $3.3B |
| Total Debt | $24.0M +24.5% | $19.3M -0.6% | $19.4M +151.4% | $7.7M -10.8% | $8.7M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$88.2M +38.3% | -$143.0M -83.6% | -$77.9M +30.7% | -$112.4M -35.8% | -$82.8M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
10x Genomics, Inc.
NASDAQ:TXG
$3.66B
Select Medical Holdings Corporation
NYSE:SEM
$2.07B
UFP Technologies, Inc.
NASDAQ:UFPT
$1.82B
Omnicell, Inc.
NASDAQ:OMCL
$1.72B
Teladoc Health, Inc.
NYSE:TDOC
$1.32B
Alvotech
NASDAQ:ALVO
$1.30B
Schrödinger, Inc.
NASDAQ:SDGR
$1.08B
Omada Health
NASDAQ:OMDA
$1.02B
GoodRx Holdings, Inc.
NASDAQ:GDRX
$918.57M
Phreesia, Inc.
NYSE:PHR
$560.02M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does PGNY have?
Progyny, Inc. (PGNY) reported $112.24M in cash and equivalents in fiscal 2025.
How much debt does PGNY carry?
Progyny, Inc. (PGNY) reported $24.00M of total debt, with net debt of -$88,238,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.