Palomar Holdings, Inc.
Financial ServicesNASDAQ:PLMR · NASDAQ Global Select
-$0.30 today
Vol 0.18M · Avg 0.26M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$978.0M of revenue converted into $197.1M of net income for the selected period. Gross margin is 59.8% and net margin is 20.4%, showing how much revenue survives after costs and taxes. EPS is $7.18, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $876.0M +58.2% | $553.9M +47.3% | $375.9M +14.9% | $327.1M +32.0% | $247.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $228.6M -19.6% | $284.4M +57.7% | $180.3M -4.8% | $189.4M +38.4% | $136.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $647.4M +140.3% | $269.4M +37.8% | $195.6M +42.1% | $137.6M +24.1% | $110.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 73.9% +25.3pp | 48.6% -3.4pp | 52.0% +9.9pp | 42.1% -2.7pp | 44.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $394.0M +233.2% | $118.3M +28.6% | $91.9M +31.2% | $70.1M +30.4% | $53.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.9M +73.6% | $5.1M +13.4% | $4.5M +9.4% | $4.1M +16.1% | $3.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $262.6M +66.8% | $157.4M +40.7% | $111.9M +54.3% | $72.5M +19.5% | $60.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 30.0% +1.6pp | 28.4% -1.3pp | 29.8% +7.6pp | 22.2% -2.3pp | 24.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $253.4M +67.6% | $151.2M +45.9% | $103.6M +53.4% | $67.6M +18.2% | $57.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 28.9% +1.6pp | 27.3% -0.3pp | 27.6% +6.9pp | 20.7% -2.4pp | 23.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $36.5M +50.7% | $24.2M +68.5% | $14.4M +50.0% | $9.6M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $392.0K -65.6% | $1.1M -69.9% | $3.8M +332.4% | $873.0K +2082.5% | $40.0K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $253.4M +67.6% | $151.2M +45.9% | $103.6M +53.4% | $67.6M +18.2% | $57.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 28.9% +1.6pp | 27.3% -0.3pp | 27.6% +6.9pp | 20.7% -2.4pp | 23.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $56.3M +67.5% | $33.6M +37.6% | $24.4M +58.9% | $15.4M +36.2% | $11.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $197.1M +67.6% | $117.6M +48.4% | $79.2M +51.8% | $52.2M +13.8% | $45.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 22.5% +1.3pp | 21.2% +0.2pp | 21.1% +5.1pp | 15.9% -2.6pp | 18.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +60.5% | $5 +44.5% | $3 +54.1% | $2 +15.0% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +60.0% | $4 +43.1% | $3 +55.0% | $2 +14.8% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $26.6M +4.4% | $25.5M +2.8% | $24.8M -1.7% | $25.2M -0.8% | $25.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $27.5M +4.8% | $26.2M +3.5% | $25.3M -1.8% | $25.8M -1.2% | $26.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Renasant Corporation
NYSE:RNST
$3.95B
Brighthouse Financial, Inc.
NASDAQ:BHF
$3.62B
BankUnited, Inc.
NYSE:BKU
$3.56B
First Hawaiian, Inc.
NASDAQ:FHB
$3.49B
Aspen Insurance Holdings Limited
AHL
$3.44B
Artisan Partners Asset Management Inc.
NYSE:APAM
$2.55B
HCI Group, Inc.
NYSE:HCI
$2.05B
Kemper Corporation
NYSE:KMPR
$1.47B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PLMR generate?
Palomar Holdings, Inc. (PLMR) reported $875.97M of revenue in fiscal 2025.
Is PLMR profitable?
Palomar Holdings, Inc. (PLMR) reported $197.07M of net income, with a net margin of 22.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.