CPI Card Group Inc.
Financial ServicesNASDAQ:PMTS · NASDAQ Global Market
+$0.13 today
Vol 0.04M · Avg 0.05M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$567.9M of revenue converted into $12.2M of net income for the selected period. Gross margin is 30.5% and net margin is 2.1%, showing how much revenue survives after costs and taxes. EPS is $1.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $543.5M +13.1% | $480.6M +8.1% | $444.5M -6.6% | $475.7M +26.8% | $375.1M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $373.4M +20.7% | $309.4M +7.0% | $289.1M -3.6% | $300.0M +28.4% | $233.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $170.1M -0.7% | $171.2M +10.1% | $155.5M -11.5% | $175.8M +24.3% | $141.4M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.3% -4.3pp | 35.6% +0.6pp | 35.0% -2.0pp | 36.9% -0.8pp | 37.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $115.3M +11.5% | $103.4M +17.2% | $88.3M -2.8% | $90.8M +19.9% | $75.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $115.3M +6.3% | $108.4M +15.5% | $93.9M -2.8% | $96.6M +17.9% | $82.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $22.5M +36.8% | $16.4M +3.1% | $15.9M +7.0% | $14.9M -1.4% | $15.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $77.3M -2.4% | $79.2M +2.5% | $77.3M -17.5% | $93.6M +25.6% | $74.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.2% -2.3pp | 16.5% -0.9pp | 17.4% -2.3pp | 19.7% -0.2pp | 19.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $54.8M -12.7% | $62.8M +2.0% | $61.6M -22.2% | $79.1M +33.1% | $59.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 10.1% -3.0pp | 13.1% -0.8pp | 13.9% -2.8pp | 16.6% +0.8pp | 15.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $32.5M -4.8% | $34.1M +26.7% | $26.9M -9.1% | $29.6M -3.2% | $30.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$33.2M +12.0% | -$37.8M -39.2% | -$27.1M +9.5% | -$30.0M +15.9% | -$35.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $21.6M -13.7% | $25.0M -27.4% | $34.5M -29.9% | $49.1M +106.3% | $23.8M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.0% -1.2pp | 5.2% -2.5pp | 7.8% -2.6pp | 10.3% +4.0pp | 6.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.7M +20.9% | $5.5M -47.4% | $10.5M -16.9% | $12.6M +60.0% | $7.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $14.9M -23.4% | $19.5M -18.6% | $24.0M -34.4% | $36.5M +129.2% | $15.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 2.8% -1.3pp | 4.1% -1.3pp | 5.4% -2.3pp | 7.7% +3.4pp | 4.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -24.6% | $2 -16.7% | $2 -35.2% | $3 +128.2% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -23.8% | $2 -18.4% | $2 -35.4% | $3 +128.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.3M +1.6% | $11.2M -2.4% | $11.4M +1.2% | $11.3M +0.5% | $11.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.9M +0.4% | $11.9M -0.3% | $11.9M +1.4% | $11.7M -0.1% | $11.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Franklin Financial Services Corporation
NASDAQ:FRAF
$273.27M
Open Lending Corporation
NASDAQ:LPRO
$257.71M
First Community Corporation
NASDAQ:FCCO
$246.89M
Medallion Financial Corp.
NASDAQ:MFIN
$233.97M
Eagle Financial Services, Inc.
NASDAQ:EFSI
$233.44M
Security National Financial Corporation
NASDAQ:SNFCA
$215.08M
Currenc Group, Inc.
NASDAQ:CURR
$212.88M
OP Bancorp
NASDAQ:OPBK
$211.80M
Consumer Portfolio Services, Inc.
NASDAQ:CPSS
$206.79M
SWK Holdings Corporation
SWKH
$192.33M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PMTS generate?
CPI Card Group Inc. (PMTS) reported $543.53M of revenue in fiscal 2025.
Is PMTS profitable?
CPI Card Group Inc. (PMTS) reported $14.95M of net income, with a net margin of 2.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.