PRA Group, Inc.
Financial ServicesNASDAQ:PRAA · NASDAQ Global Select
+$0.17 today
Vol 0.58M · Avg 0.47M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$290.0M -427.4% | $88.6M +232.7% | -$66.8M -156.6% | $118.0M -39.6% | $195.5M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $10.4M -3.3% | $10.8M -42.0% | $18.6M +22.1% | $15.2M -0.1% | $15.3M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $6.4M +398.8% | -$2.1M +94.1% | -$35.9M -6021.3% | $607.0K -91.1% | $6.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $15.9M +18.1% | $13.5M +21.4% | $11.1M -15.0% | $13.0M -18.1% | $15.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$21.2M -199.0% | $21.4M +59.2% | $13.4M +885.5% | -$1.7M -115.0% | $11.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$3.4M | $0 +100.0% | -$1.2M -130.4% | $4.0M +399.3% | -$1.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$17.8M -183.2% | $21.4M +46.1% | $14.7M +358.3% | -$5.7M -144.6% | $12.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $192.9M +185.1% | -$226.7M -496.6% | -$38.0M +69.3% | -$123.6M +22.8% | -$160.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$85.5M +9.6% | -$94.6M +3.0% | -$97.5M -551.7% | $21.6M -74.6% | $84.9M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$4.8M -19.2% | -$4.0M -40.1% | -$2.9M +78.2% | -$13.3M -18.2% | -$11.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 +100.0% | -$647.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$57.9M -0.9% | -$57.4M +4.5% | -$60.1M +4.7% | -$63.0M +43.2% | -$110.9M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $69.0M +18.6% | $58.1M -18.5% | $71.3M +7.9% | $66.1M -4.1% | $68.9M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$62.0M +83.7% | -$379.2M -55.9% | -$243.3M -286.3% | $130.6M -39.0% | $214.2M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$55.7M +85.4% | -$382.5M -62.9% | -$234.9M -295.0% | $120.5M -24.9% | $160.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $159.2M -65.8% | $465.9M +23.1% | $378.4M +25324.9% | -$1.5M +97.2% | -$53.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$20.0M | $0 | $0 +100.0% | -$111.4M +44.6% | -$200.9M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$27.5M -209.9% | $25.0M +208.3% | -$23.1M -172.4% | -$8.5M +3.2% | -$8.8M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $111.8M -77.2% | $490.8M +38.1% | $355.3M +392.8% | -$121.3M +53.8% | -$262.8M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $30.7M +253.3% | -$20.0M -432.3% | $6.0M +124.1% | -$25.0M -73.0% | -$14.5M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $1.2M +119.4% | -$6.3M -121.6% | $28.9M +770.7% | -$4.3M +86.5% | -$32.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$90.4M +8.4% | -$98.6M +1.8% | -$100.4M -1304.0% | $8.3M -88.7% | $73.7M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
General American Investors Company, Inc.
NYSE:GAM
$1.52B
Green Dot Corporation
NYSE:GDOT
$741.94M
Donegal Group Inc.
NASDAQ:DGICA
$645.38M
Midland States Bancorp, Inc.
NASDAQ:MSBI
$625.21M
Gladstone Investment Corporation
NASDAQ:GAIN
$613.21M
Bridgewater Bancshares, Inc.
NASDAQ:BWB
$557.67M
American Coastal Insurance Corporation
NASDAQ:ACIC
$506.45M
Northpointe Bancshares, Inc.
NYSE:NPB
$274.85M
BitFuFu Inc.
NASDAQ:FUFU
$265.98M
SEC Filings
Recent regulatory filings
No filings found.
Does PRAA generate free cash flow?
PRA Group, Inc. (PRAA) generated -$90,362,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does PRAA produce?
Operating cash flow was -$85,541,000.00, before capital expenditures of $4.82M.
Explore More
Continue the stock analysis
Jump to another research area for this company.