Porch Group, Inc.
TechnologyNASDAQ:PRCH · NASDAQ Capital Market
+$0.56 today
Vol 1.51M · Avg 1.68M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$482.8M of revenue converted into -$8.7M of net income for the selected period. Gross margin is 72.3% and net margin is -1.9%, showing how much revenue survives after costs and taxes. EPS is $-0.15, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $482.4M +10.2% | $437.8M +1.8% | $430.3M +55.9% | $275.9M +43.4% | $192.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $142.4M -36.9% | $225.6M +2.4% | $220.2M +104.7% | $107.6M +83.2% | $58.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $340.0M +60.2% | $212.2M +1.0% | $210.1M +24.8% | $168.4M +25.9% | $133.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 70.5% +22.0pp | 48.5% -0.3pp | 48.8% -12.2pp | 61.0% -8.5pp | 69.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $53.3M -3.5% | $55.3M -5.5% | $58.5M -1.8% | $59.6M +26.7% | $47.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $250.1M +13.0% | $221.3M -10.6% | $247.5M +10.7% | $223.7M +32.3% | $169.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $303.4M +9.6% | $276.8M -30.9% | $400.4M +15.9% | $345.4M +59.1% | $217.1M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $20.6M -19.2% | $25.5M +4.5% | $24.4M -12.6% | $27.9M +70.5% | $16.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $98.9M +164.9% | $37.3M +148.5% | -$77.1M +35.3% | -$119.1M -25.7% | -$94.7M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.5% +12.0pp | 8.5% +26.4pp | -17.9% +25.2pp | -43.1% +6.1pp | -49.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $36.6M +156.6% | -$64.6M +66.1% | -$190.4M -7.5% | -$177.0M -112.4% | -$83.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.6% +22.3pp | -14.7% +29.5pp | -44.2% +19.9pp | -64.2% -20.8pp | -43.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $1.7M -55.1% | $3.9M +443.2% | $717.0K +2072.7% | $33.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $51.6M +21.2% | $42.5M +33.6% | $31.8M +264.9% | $8.7M +51.5% | $5.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$9.8M -129.0% | $33.9M -40.6% | $57.0M +167.4% | $21.3M +163.6% | -$33.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $26.7M +187.1% | -$30.7M +77.0% | -$133.3M +14.4% | -$155.7M -33.2% | -$116.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.5% +12.6pp | -7.0% +24.0pp | -31.0% +25.4pp | -56.4% +4.3pp | -60.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $11.4M +439.3% | $2.1M +240.4% | $622.0K -26.1% | $842.0K +108.2% | -$10.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $15.3M +146.7% | -$32.8M +75.5% | -$133.9M +14.5% | -$156.6M -46.9% | -$106.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.2% +10.7pp | -7.5% +23.6pp | -31.1% +25.6pp | -56.7% -1.3pp | -55.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +90.2% | -$0 +76.3% | -$1 +13.7% | -$2 -38.8% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +90.2% | -$0 +76.3% | -$1 +13.7% | -$2 -38.8% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $103.7M +4.1% | $99.6M +3.7% | $96.1M -1.3% | $97.4M +3.7% | $93.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $103.7M +4.1% | $99.6M +3.7% | $96.1M -1.3% | $97.4M +3.7% | $93.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Adeia Inc.
NASDAQ:ADEA
$3.52B
Himax Technologies, Inc.
NASDAQ:HIMX
$3.09B
Jamf Holding Corp.
JAMF
$1.75B
DoubleVerify Holdings, Inc.
NYSE:DV
$1.57B
Karooooo Ltd.
NASDAQ:KARO
$1.46B
Lightspeed Commerce Inc.
NYSE:LSPD
$1.33B
Progress Software Corporation
NASDAQ:PRGS
$1.32B
Kodiak AI, Inc. Common Stock
NASDAQ:KDK
$1.19B
PAR Technology Corporation
NYSE:PAR
$614.57M
Alight, Inc.
NYSE:ALIT
$402.46M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PRCH generate?
Porch Group, Inc. (PRCH) reported $482.41M of revenue in fiscal 2025.
Is PRCH profitable?
Porch Group, Inc. (PRCH) reported $15.32M of net income, with a net margin of 3.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.