Power Solutions International, Inc.
IndustrialsNASDAQ:PSIX · NASDAQ Capital Market
+$0.14 today
Vol 0.34M · Avg 0.80M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$715.6M of revenue converted into $102.2M of net income for the selected period. Gross margin is 24.0% and net margin is 13.6%, showing how much revenue survives after costs and taxes. EPS is $4.44, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $722.4M +51.8% | $476.0M +3.7% | $459.0M -4.6% | $481.3M +5.5% | $456.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $538.7M +60.6% | $335.4M -5.0% | $353.1M -10.1% | $392.8M -5.4% | $415.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $183.7M +30.7% | $140.5M +32.8% | $105.9M +19.5% | $88.6M +114.6% | $41.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.4% -4.1pp | 29.5% +6.5pp | 23.1% +4.7pp | 18.4% +9.4pp | 9.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $18.2M -9.4% | $20.1M +3.1% | $19.5M +3.0% | $18.9M -15.8% | $22.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $55.8M +49.3% | $37.4M -7.4% | $40.4M -6.0% | $42.9M -25.8% | $57.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $74.0M +25.6% | $58.9M -4.4% | $61.6M -3.7% | $64.0M -22.8% | $82.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $5.4M +3.6% | $5.2M -7.2% | $5.6M -16.3% | $6.7M -9.7% | $7.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $115.5M +32.9% | $86.8M +74.1% | $49.9M +59.4% | $31.3M +191.6% | -$34.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 16.0% -2.3pp | 18.2% +7.4pp | 10.9% +4.4pp | 6.5% +14.0pp | -7.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $109.7M +34.4% | $81.6M +84.4% | $44.3M +80.0% | $24.6M +159.2% | -$41.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 15.2% -2.0pp | 17.2% +7.5pp | 9.6% +4.5pp | 5.1% +14.2pp | -9.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $6.7M -41.4% | $11.4M -33.0% | $17.1M +31.0% | $13.0M +78.3% | $7.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$6.3M +44.5% | -$11.4M +33.0% | -$17.1M -31.0% | -$13.0M -78.3% | -$7.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $103.4M +47.2% | $70.2M +158.0% | $27.2M +135.1% | $11.6M +123.7% | -$48.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 14.3% -0.4pp | 14.7% +8.8pp | 5.9% +3.5pp | 2.4% +13.1pp | -10.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$10.6M -1252.2% | $922.0K +2.4% | $900.0K +196.1% | $304.0K +174.9% | -$406.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | $114.0M +64.5% | $69.3M +163.4% | $26.3M +133.4% | $11.3M +123.3% | -$48.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 15.8% +1.2pp | 14.6% +8.8pp | 5.7% +3.4pp | 2.3% +13.0pp | -10.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $5 +64.5% | $3 +161.7% | $1 +134.7% | $0 +123.1% | -$2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $5 +64.1% | $3 +161.7% | $1 +134.7% | $0 +123.1% | -$2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $23.0M +0.2% | $23.0M +0.1% | $23.0M +0.1% | $22.9M +0.1% | $22.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $23.1M +0.2% | $23.0M +0.2% | $23.0M +0.1% | $22.9M +0.2% | $22.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BW LPG Limited
NYSE:BWLP
$3.27B
Star Bulk Carriers Corp.
NASDAQ:SBLK
$3.03B
Helios Technologies, Inc.
NYSE:HLIO
$2.80B
DXP Enterprises, Inc.
NASDAQ:DXPE
$2.62B
Hillenbrand, Inc.
HI
$2.26B
China Yuchai International Limited
NYSE:CYD
$1.88B
Alamo Group Inc.
NYSE:ALG
$1.87B
Enerpac Tool Group Corp.
NYSE:EPAC
$1.85B
Enovis Corporation
NYSE:ENOV
$1.25B
Nano Nuclear Energy Inc
NASDAQ:NNE
$963.89M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PSIX generate?
Power Solutions International, Inc. (PSIX) reported $722.40M of revenue in fiscal 2025.
Is PSIX profitable?
Power Solutions International, Inc. (PSIX) reported $113.99M of net income, with a net margin of 15.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.