Polestar Automotive Holding UK PLC
Consumer CyclicalNASDAQ:PSNY · NASDAQ Global Market
-$0.95 today
Vol 0.08M · Avg 0.12M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.6B of revenue converted into -$2.3B of net income for the selected period. Gross margin is -0.1% and net margin is -57.1%, showing how much revenue survives after costs and taxes. EPS is $-31.74, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.1B +50.3% | $2.0B -14.5% | $2.4B -2.6% | $2.4B +81.7% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $4.1B +42.3% | $2.9B +4.3% | $2.8B +19.2% | $2.3B +75.2% | $1.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | -$1.1B -23.7% | -$876.2M -112.1% | -$413.1M -445.8% | $119.4M +980.3% | $11.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | -35.4% +7.6pp | -43.1% -25.7pp | -17.4% -22.3pp | 4.9% +4.1pp | 0.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $77.6M +102.4% | $38.4M -75.8% | $158.4M -7.4% | $171.0M -26.9% | $234.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $813.8M -8.6% | $890.7M -6.2% | $949.7M +9.8% | $864.6M +25.9% | $687.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $902.6M -3.7% | $937.1M -12.2% | $1.1B +3.2% | $1.0B +6.4% | $971.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $52.7M -5.4% | $55.7M -51.7% | $115.4M -18.0% | $140.8M -33.4% | $211.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$1.9B -15.9% | -$1.7B -101.7% | -$826.9M -260.3% | -$229.5M +67.9% | -$716.1M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -63.2% +18.8pp | -82.0% -47.2pp | -34.8% -25.4pp | -9.4% +43.9pp | -53.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$2.0B -9.6% | -$1.8B -22.5% | -$1.5B -61.9% | -$914.0M +4.9% | -$960.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -65.0% +24.2pp | -89.1% -26.9pp | -62.2% -24.8pp | -37.4% +34.1pp | -71.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $7.6M -63.8% | $21.1M -34.7% | $32.3M +321.5% | $7.7M +448.6% | $1.4M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $375.2M +11.9% | $335.4M +62.4% | $206.5M +166.5% | $77.5M +71.4% | $45.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$374.4M -52.4% | -$245.8M -188.4% | $278.0M -66.8% | $836.1M +1775.7% | -$49.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$2.4B -14.7% | -$2.1B -71.3% | -$1.2B -167.7% | -$449.0M +55.6% | -$1.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -77.2% +24.0pp | -101.2% -50.7pp | -50.5% -32.1pp | -18.4% +56.8pp | -75.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$3.7M +59.7% | -$9.2M -28.4% | -$7.1M -124.0% | $29.8M +1067.4% | -$3.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$2.4B -15.0% | -$2.0B -71.6% | -$1.2B -149.4% | -$479.0M +52.5% | -$1.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | -77.1% +23.7pp | -100.8% -50.5pp | -50.2% -30.6pp | -19.6% +55.4pp | -75.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$25 +12.4% | -$29 -70.2% | -$17 -137.5% | -$7 +47.8% | -$14 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$25 +12.4% | -$29 -70.2% | -$17 -159.1% | -$7 +52.2% | -$14 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $92.5M +31.5% | $70.3M +0.7% | $69.9M +3.5% | $67.5M -4.3% | $70.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $92.5M +31.5% | $70.3M +0.0% | $70.3M +0.0% | $70.3M -0.3% | $70.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
PHINIA Inc.
NYSE:PHIN
$3.15B
Topgolf Callaway Brands Corp.
MODG
$2.70B
Under Armour, Inc.
NYSE:UAA
$2.58B
Blue Bird Corporation
NASDAQ:BLBD
$2.26B
The Goodyear Tire & Rubber Company
NASDAQ:GT
$1.84B
Adient plc
NYSE:ADNT
$1.78B
Century Communities, Inc.
NYSE:CCS
$1.73B
Tripadvisor, Inc.
NASDAQ:TRIP
$1.44B
O-I Glass, Inc.
NYSE:OI
$1.41B
Lotus Technology Inc. American Depositary Shares
NASDAQ:LOT
$770.29M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does PSNY generate?
Polestar Automotive Holding UK PLC (PSNY) reported $3.06B of revenue in fiscal 2025.
Is PSNY profitable?
Polestar Automotive Holding UK PLC (PSNY) reported -$2,357,231,000.00 of net income, with a net margin of -77.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.