Red Cat Holdings, Inc.
TechnologyNASDAQ:RCAT · NASDAQ Capital Market
-$0.83 today
Vol 11.01M · Avg 14.81M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$72.1M -10.2% | -$65.4M -172.0% | -$24.1M +14.4% | -$28.1M -140.5% | -$11.7M | $498.8M | $487.6M | $476.4M |
| Depreciation & Amortization | $2.3M +6.9% | $2.1M +48.9% | $1.4M +47.3% | $966.1K +264.8% | $264.8K | $1.2B | $374.2M | $1.2B |
| Deferred Income Tax | -$539.0K | $0 | $0 | $0 | $0 | $1.2B | $1.4B | -$1.5B |
| Stock-Based Compensation | $10.6M +71.6% | $6.2M +70.5% | $3.6M -2.3% | $3.7M +12.3% | $3.3M | $623.4M | $489.0M | $354.6M |
| Change in Working Capital | -$37.6M -8560.0% | $444.2K +109.5% | -$4.7M +18.3% | -$5.7M +19.4% | -$7.1M | $484.8M | $350.4M | -$1.6B |
| Accounts Receivables | -$25.7M -762.9% | $3.9M +206.3% | -$3.6M -1160.0% | -$289.0K -288.9% | -$74.3K | $1.3B | $592.6M | $1.3B |
| Inventory | -$10.5M -126.0% | -$4.6M -608.7% | $913.3K +116.0% | -$5.7M -156.0% | -$2.2M | $854.4M | $1.0B | $1.2B |
| Accounts Payables | $1.6M +235.3% | $467.9K +149.1% | $187.9K -56.8% | $434.8K +137.1% | -$1.2M | $657.0M | $948.2M | -$1.5B |
| Other Working Capital | -$3.0M -497.3% | $750.6K +135.2% | -$2.1M -1235.6% | -$159.7K +95.6% | -$3.6M | $1.3B | $567.4M | $1.3B |
| Other Non-Cash Items | $8.2M -77.2% | $36.2M +604.9% | $5.1M +935.4% | -$614.2K +22.4% | -$791.7K | $1.2B | $1.4B | -$1.5B |
| Operating Cash Flow | -$89.1M -334.0% | -$20.5M -10.6% | -$18.6M +37.7% | -$29.8M -85.9% | -$16.0M | $5.5B | $7.2B | $8.9B |
| Capital Expenditures | -$6.6M -3964.1% | -$163.6K +36.9% | -$259.1K +89.4% | -$2.5M -573.7% | -$363.7K | $1.0B | $664.0M | $1.4B |
| Acquisitions (Net) | $0 | $0 -100.0% | $1.0M | $0 -100.0% | $24.9K | $769.0M | $937.0M | $1.1B |
| Purchases of Investments | $0 | $0 | $0 +100.0% | -$250.0K +99.6% | -$57.6M | $578.6M | $444.2M | $1.4B |
| Sales of Investments | $0 | $0 -100.0% | $12.8M -60.3% | $32.3M +184.4% | $11.4M | $1.0B | $822.2M | $318.2M |
| Other Investing Activities | $0 -100.0% | $4.5M | $0 | $0 | $0 | $862.8M | $616.4M | $370.0M |
| Investing Cash Flow | -$6.6M -256.9% | $4.2M -68.8% | $13.6M -54.2% | $29.6M +163.5% | -$46.6M | $3.1B | $4.8B | $6.4B |
| Debt Repayment | $13.3M +2.2% | $13.1M +2382.9% | -$572.1K +5.7% | -$606.9K +34.7% | -$930.0K | $602.4M | $680.8M | $759.2M |
| Common Stock Issued | $256.6M +3957.0% | $6.3M | $0 | $0 -100.0% | $70.1M | $610.8M | $778.8M | $946.8M |
| Common Stock Repurchased | $0 | $0 +100.0% | -$33.3K | $0 | $0 | $486.2M | $351.8M | -$1.6B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | -$1.6B | $535.2M | $613.6M |
| Other Financing Activities | -$15.5M | $0 -100.0% | $8.4M +31644.2% | -$26.7K +99.0% | -$2.7M | $720.0M | -$1.6B | $1.3B |
| Financing Cash Flow | $254.5M +1212.7% | $19.4M +148.5% | $7.8M +1331.5% | -$633.5K -101.0% | $66.4M | $10.5B | $12.2B | $13.9B |
| Effect of Forex Changes | $0 -100.0% | $2.8M | $0 | $0 | $0 | $1.4B | $1.3B | $1.1B |
| Net Change in Cash | $158.7M +2592.8% | $5.9M +110.0% | $2.8M +440.4% | -$824.5K -121.7% | $3.8M | -$15.5B | $3.2B | $4.9B |
| Free Cash Flow | -$95.8M -362.7% | -$20.7M -10.0% | -$18.8M +41.6% | -$32.2M -96.7% | -$16.4M | $14.3B | $8.6B | -$16.8B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cohu, Inc.
NASDAQ:COHU
$2.89B
GigaCloud Technology Inc.
NASDAQ:GCT
$1.27B
Cricut, Inc.
NASDAQ:CRCT
$942.51M
Corsair Gaming, Inc.
NASDAQ:CRSR
$901.02M
indie Semiconductor, Inc.
NASDAQ:INDI
$866.28M
Magic Software Enterprises Ltd.
MGIC
$853.35M
Stratasys Ltd.
NASDAQ:SSYS
$774.38M
Rezolve AI PLC
NASDAQ:RZLV
$716.71M
NETGEAR, Inc.
NASDAQ:NTGR
$657.58M
Yext, Inc.
NYSE:YEXT
$487.52M
SEC Filings
Recent regulatory filings
No filings found.
Does RCAT generate free cash flow?
Red Cat Holdings, Inc. (RCAT) generated -$95,781,000.00 of free cash flow in fiscal 2026.
How much operating cash flow does RCAT produce?
Operating cash flow was -$89,134,000.00, before capital expenditures of $6.65M.
Explore More
Continue the stock analysis
Jump to another research area for this company.